| Revenue | NOK 7,3M | -16% |
| EBITDA | NOK -659K | -32% |
| Net profit | NOK -704K | -30% |
| Total assets | NOK 1,6M | -34% |
| Equity | NOK -215K | -144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 023 | 720 | 821 | 1 531 | 2 831 | 4 250 | 3 751 | 3 305 | 5 051 | 9 533 | 10 325 | 8 728 | 7 334 |
| Staff expenses | −0 | −0 | −133 | −354 | −386 | −857 | −772 | −682 | −1 107 | −2 157 | −2 321 | −1 792 | −922 |
| EBITDA | 89 | 106 | −110 | −118 | −120 | 9 | 162 | 78 | 391 | 798 | −120 | −497 | −659 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 89 | 106 | −110 | −118 | −120 | 9 | 162 | 78 | 391 | 798 | −120 | −497 | −659 |
| Net financials | −1 | −3 | −4 | −7 | −18 | −25 | −18 | −21 | −20 | 1 | −35 | −44 | −46 |
| Profit before tax | 88 | 103 | −114 | −126 | −138 | −16 | 144 | 57 | 371 | 799 | −156 | −541 | −704 |
| Tax | 25 | 29 | −30 | −29 | 59 | −0 | −0 | −0 | 47 | 176 | −0 | −0 | −0 |
| Net profit | 63 | 74 | −83 | −97 | −198 | −16 | 144 | 57 | 324 | 623 | −156 | −541 | −704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 333 | 549 | 580 | 959 | 1 260 | 1 333 | 1 426 | 2 319 | 2 823 | 2 904 | 2 400 | 1 592 |
| Equity | 93 | 168 | 84 | 153 | −45 | −61 | 183 | 240 | 564 | 1 187 | 1 031 | 489 | −215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 309 | 401 | 505 | 508 | 134 | 0 | 379 | 314 |
| Short-term debt | 404 | 165 | 465 | 428 | 1 004 | 1 011 | 749 | 681 | 1 247 | 1 502 | 1 874 | 1 531 | 1 492 |
| Total debt | 404 | 165 | 465 | 428 | 1 004 | 1 321 | 1 150 | 1 186 | 1 755 | 1 636 | 1 874 | 1 910 | 1 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rask Utvikling As | Company | 75.1% | 75.1% | 2022 |
Sommereik As | Company | 20.0% | 20.0% | 2022 |
B9 Holding As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Thormodsæter Jansen | Chief Executive Officer | 0 companies |
| Benjamin Vincent Jansen | Board of Directors | 0 companies |
| Alexander Wenstrøm Jansen | Board of Directors | 0 companies |
| Jan Olaf Thormodsæter | Board of Directors | 0 companies |
| Sjur Arne Tveito | Chairman | 0 companies |