| Revenue | NOK 892K | +20% |
| EBITDA | NOK 658K | +19% |
| Net profit | NOK 360K | +31% |
| Total assets | NOK 2,7M | +4% |
| Equity | NOK 745K | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 517 | 610 | 1 119 | 666 | 729 | 741 | 804 | 815 | 779 | 742 | 746 | 892 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −17 | −30 | −30 | −30 | −37 | −37 | −37 | −37 |
| EBITDA | 51 | 210 | 419 | −166 | 249 | 564 | 548 | 614 | 589 | 578 | 544 | 552 | 658 |
| Depreciation & amort. | −10 | −62 | −62 | −62 | −63 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 |
| EBIT | 40 | 148 | 357 | −228 | 186 | 466 | 450 | 516 | 491 | 480 | 446 | 454 | 560 |
| Net financials | −15 | −104 | −98 | −86 | −94 | −81 | −80 | −85 | −62 | −52 | −75 | −102 | −98 |
| Profit before tax | 26 | 45 | 259 | −314 | 92 | 385 | 370 | 431 | 429 | 428 | 371 | 352 | 462 |
| Tax | 7 | 12 | 70 | −85 | 22 | 88 | 81 | 95 | 94 | 94 | 82 | 77 | 102 |
| Net profit | 18 | 33 | 189 | −229 | 70 | 297 | 289 | 336 | 335 | 334 | 290 | 275 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 278 | 3 093 | 3 257 | 3 131 | 3 305 | 3 526 | 3 363 | 3 387 | 3 252 | 2 776 | 2 766 | 2 579 | 2 681 |
| Equity | 478 | 511 | 701 | 471 | 541 | 468 | 757 | 447 | 431 | 415 | 411 | 585 | 745 |
| Long-term debt | 2 685 | 2 562 | 2 492 | 2 609 | 2 668 | 2 581 | 2 411 | 2 243 | 2 074 | 1 904 | 1 732 | 1 559 | 1 385 |
| Short-term debt | 115 | 20 | 65 | 51 | 97 | 476 | 195 | 697 | 747 | 457 | 624 | 435 | 550 |
| Total debt | 2 800 | 2 581 | 2 557 | 2 660 | 2 764 | 3 058 | 2 606 | 2 941 | 2 821 | 2 360 | 2 356 | 1 994 | 1 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.3% | 21.3% | 2024 | |
| Individual | 10.5% | 10.5% | 2022 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Martinsen | Chief Executive Officer | 0 companies |