| Revenue | NOK 29,5M | +3% |
| EBITDA | NOK 7,5M | +22% |
| Net profit | NOK 5,9M | +22% |
| Total assets | NOK 21,4M | +24% |
| Equity | NOK 15,7M | +19% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 571 | 30 295 | 28 391 | 28 526 | 29 472 |
| Staff expenses | −6 739 | −10 029 | −11 089 | −9 677 | −10 831 |
| EBITDA | 6 598 | 7 598 | 4 549 | 6 143 | 7 480 |
| Depreciation & amort. | −33 | −51 | −51 | −58 | −84 |
| EBIT | 6 565 | 7 546 | 4 498 | 6 085 | 7 396 |
| Net financials | 38 | 35 | 58 | 150 | 214 |
| Profit before tax | 6 603 | 7 581 | 4 556 | 6 235 | 7 610 |
| Tax | 1 449 | 1 664 | 996 | 1 367 | 1 682 |
| Net profit | 5 154 | 5 917 | 3 560 | 4 868 | 5 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 297 | 17 986 | 20 233 | 17 221 | 21 434 |
| Equity | 13 969 | 13 778 | 10 947 | 13 217 | 15 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 328 | 4 207 | 9 286 | 4 004 | 5 688 |
| Total debt | 4 328 | 4 207 | 9 286 | 4 004 | 5 688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Bruun | Deputy Member | 0 companies |
| Tore Vabog | Chairman | 0 companies |
| Miro Brnic | Board of Directors | 0 companies |
| Ernst Halvorsen | Board of Directors | 0 companies |
| Tarjei Grøan | Board of Directors | 0 companies |