| Revenue | NOK 34,1M | +12% |
| EBITDA | NOK -2,6M | -286% |
| Net profit | NOK -3,1M | -456% |
| Total assets | NOK 14,8M | -22% |
| Equity | NOK 1M | -75% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 468 | 13 044 | 12 540 | 33 276 | 13 934 | 25 669 | 26 069 | 26 570 | 21 938 | 22 150 | 35 746 | 30 303 | 34 053 |
| Staff expenses | −453 | −2 525 | −2 439 | −2 102 | −1 886 | −2 587 | −2 774 | −2 420 | −3 840 | −3 745 | −4 863 | −5 527 | −5 816 |
| EBITDA | 37 | 3 | −2 308 | 3 933 | −3 670 | 77 | 383 | 24 | −650 | 587 | 3 100 | 1 412 | −2 628 |
| Depreciation & amort. | −2 | −10 | −10 | −16 | −16 | −9 | −8 | −12 | −14 | −197 | −398 | −439 | −234 |
| EBIT | 36 | −8 | −2 318 | 3 917 | −3 686 | 68 | 375 | 12 | −664 | 391 | 2 702 | 973 | −2 861 |
| Net financials | 3 | −20 | −65 | −90 | −95 | −196 | −262 | −176 | −134 | −200 | −253 | −106 | −221 |
| Profit before tax | 38 | −28 | −2 383 | 3 827 | −3 781 | −128 | 113 | −164 | −798 | 191 | 2 449 | 867 | −3 083 |
| Tax | 9 | 2 | −3 | 451 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | −29 | −2 381 | 3 376 | −3 782 | −128 | 113 | −164 | −798 | 191 | 2 449 | 867 | −3 083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 589 | 3 891 | 5 371 | 6 679 | 4 361 | 8 166 | 9 332 | 8 471 | 8 827 | 11 144 | 14 285 | 19 038 | 14 784 |
| Equity | 414 | 385 | −196 | 1 180 | −2 602 | −729 | 3 583 | 3 420 | 2 621 | 2 812 | 5 261 | 4 128 | 1 045 |
| Long-term debt | 501 | 1 403 | 979 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 2 104 | 4 588 | 5 499 | 6 963 | 8 896 | 5 456 | 5 051 | 6 205 | 8 332 | 9 024 | 14 909 | 13 738 |
| Total debt | 1 175 | 3 507 | 5 567 | 5 499 | 6 963 | 8 896 | 5 749 | 5 051 | 6 205 | 8 332 | 9 024 | 14 909 | 13 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kompaniet Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Kanutte Barstad Hammer | Deputy Member | 0 companies |
| Erik Hammer | Chairman | 0 companies |
| Stian Selheim | Deputy Chairman | 0 companies |
| Anders Olsen | Board of Directors | 0 companies |