| Revenue | NOK 629K | +5% |
| EBITDA | NOK 160K | -28% |
| Net profit | NOK -210K | -97% |
| Total assets | NOK 6,2M | -10% |
| Equity | NOK 381K | -41% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 783 | 776 | 960 | 720 | 772 | 820 | 828 | 764 | 625 | 496 | 600 | 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | 380 | 580 | 880 | 642 | 618 | 652 | 700 | 638 | 237 | 222 | 220 | 160 |
| Depreciation & amort. | −132 | −253 | −248 | −163 | −160 | −160 | −160 | −160 | −159 | −157 | −135 | −55 | −55 |
| EBIT | −161 | 128 | 333 | 718 | 482 | 458 | 493 | 541 | 479 | 80 | 87 | 166 | 105 |
| Net financials | −143 | −249 | −302 | −324 | −300 | −206 | −132 | −152 | −52 | −86 | −186 | −306 | −298 |
| Profit before tax | −304 | −121 | 31 | 394 | 183 | 252 | 360 | 388 | 427 | −5 | −99 | −141 | −193 |
| Tax | −85 | −28 | 8 | 113 | 50 | 65 | 88 | 85 | 94 | −1 | 162 | −34 | 17 |
| Net profit | −219 | −94 | 23 | 281 | 133 | 187 | 272 | 303 | 333 | −4 | −261 | −106 | −210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 312 | 7 952 | 7 835 | 7 900 | 7 505 | 7 836 | 7 180 | 7 304 | 7 163 | 6 972 | 6 662 | 6 915 | 6 235 |
| Equity | 1 821 | 1 727 | 168 | 449 | 582 | 769 | 1 041 | 1 344 | 1 282 | 1 218 | 985 | 650 | 381 |
| Long-term debt | 6 378 | 6 102 | 7 615 | 7 175 | 6 687 | 6 848 | 5 940 | 5 793 | 5 198 | 5 336 | 5 486 | 5 911 | 5 774 |
| Short-term debt | 113 | 123 | 52 | 276 | 236 | 219 | 199 | 167 | 684 | 417 | 191 | 355 | 80 |
| Total debt | 6 492 | 6 225 | 7 666 | 7 451 | 6 923 | 7 067 | 6 139 | 5 960 | 5 881 | 5 754 | 5 677 | 6 266 | 5 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midas Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Caspersen | Deputy Member | 0 companies |
| Frank Roger Ystenes | Chairman | 0 companies |