| Revenue | NOK 2,9M | -24% |
| EBITDA | NOK 2,9M | +67% |
| Net profit | NOK 2,7M | +72% |
| Total assets | NOK 3,9M | +295% |
| Equity | NOK -1,5M | +65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 799 | 2 312 | 2 244 | 2 167 | 1 316 | 2 169 | 2 872 | 4 919 | 5 532 | 5 586 | 5 506 | 3 852 | 2 940 |
| Staff expenses | −0 | −5 | −0 | −91 | −617 | −787 | −1 680 | −2 004 | −2 392 | −2 980 | −4 022 | −1 627 | 2 | −0 |
| EBITDA | 160 | −237 | 183 | 35 | −343 | −813 | −1 314 | −1 563 | −753 | −2 222 | −3 258 | 806 | 1 714 | 2 864 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −121 | −121 | −121 | −121 |
| EBIT | 160 | −237 | 183 | 35 | −343 | −813 | −1 314 | −1 563 | −753 | −2 343 | −3 379 | 685 | 1 593 | 2 743 |
| Net financials | 0 | 5 | −4 | 10 | 3 | −14 | −3 | −44 | −41 | −40 | −37 | −18 | −0 | 1 |
| Profit before tax | 160 | −232 | 179 | 45 | −340 | −826 | −1 317 | −1 607 | −794 | −2 384 | −3 416 | 667 | 1 593 | 2 744 |
| Tax | 45 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 115 | −233 | 179 | 45 | −340 | −826 | −1 317 | −1 607 | −794 | −2 384 | −3 416 | 667 | 1 593 | 2 744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 918 | 1 341 | 1 919 | 1 402 | 2 041 | 3 466 | 4 336 | 4 077 | 4 771 | 2 404 | 1 460 | 987 | 3 899 |
| Equity | 216 | 224 | 954 | 1 249 | 909 | 983 | 1 150 | −17 | −690 | −3 082 | −6 497 | −5 831 | −4 238 | −1 494 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 | 0 | 983 | 983 | 752 | 525 | 3 137 | 2 772 | 758 | 2 867 |
| Short-term debt | 45 | 443 | 387 | 660 | 493 | 1 058 | 959 | 2 397 | 1 856 | 4 333 | 5 765 | 4 519 | 4 467 | 2 526 |
| Total debt | 45 | 693 | 387 | 660 | 493 | 1 058 | 1 942 | 3 380 | 2 608 | 4 857 | 8 902 | 7 291 | 5 225 | 5 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optolexia Ab | Company | 100.0% | 100.0% | 2023 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Kvarving Vik | Chief Executive Officer | 0 companies |
| Rune Vindenes | Chief Executive Officer | 0 companies |
| Karin Anna Teresia Kraft | Chief Executive Officer | 0 companies |
| Bror Johan Crona | Chief Executive Officer | 0 companies |
| Fredrik Medby Hagen | Board of Directors | 0 companies |
| Sondre Skaug Bjørnebekk | Chairman | 0 companies |
| Jan Mathias Andersson | Board of Directors | 0 companies |
| Frans Martin Sjöstrand | Chairman | 0 companies |
| Roald Brekkhus | Board of Directors | 0 companies |
| Thi Thuy Nguyen | Board of Directors | 0 companies |
| Arne Skaar Fismen | Board of Directors | 0 companies |
| Bjørn Terje Bakken | Board of Directors | 0 companies |