| Revenue | NOK 22,6M | -4% |
| EBITDA | NOK 614K | -80% |
| Net profit | NOK -28K | -101% |
| Total assets | NOK 9,5M | -4% |
| Equity | NOK 3,5M | -1% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 885 | 21 848 | 22 009 | 23 587 | 22 607 |
| Staff expenses | −4 942 | −5 425 | −5 819 | −8 498 | −10 951 |
| EBITDA | 2 456 | 2 319 | 813 | 3 004 | 614 |
| Depreciation & amort. | −163 | −120 | −163 | −235 | −284 |
| EBIT | 2 293 | 2 199 | 650 | 2 769 | 330 |
| Net financials | −144 | −113 | −135 | −190 | −174 |
| Profit before tax | 2 149 | 2 086 | 515 | 2 579 | 157 |
| Tax | −0 | 88 | 58 | 547 | 185 |
| Net profit | 2 149 | 1 998 | 457 | 2 032 | −28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 638 | 6 314 | 6 532 | 9 874 | 9 463 |
| Equity | −645 | 1 261 | 1 702 | 3 534 | 3 506 |
| Long-term debt | 2 680 | 2 581 | 2 457 | 2 422 | 2 243 |
| Short-term debt | 3 603 | 2 472 | 2 374 | 3 918 | 3 715 |
| Total debt | 6 283 | 5 053 | 4 830 | 6 340 | 5 957 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Deputy Member | Deputy Member | 2017 |
AR Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Furnes | Deputy Member | 0 companies |
| Alf Rune Falck | Chief Executive Officer | 0 companies |
| Johnny Gundersen | Chairman | 0 companies |
| Jostein Hauge | Board of Directors | 0 companies |