| Revenue | NOK 9,5M | +106% |
| EBITDA | NOK 142K | -72% |
| Net profit | NOK 39K | -88% |
| Total assets | NOK 4,5M | +100% |
| Equity | NOK 3M | +98% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 443 | 3 773 | 5 977 | 4 874 | 6 407 | 8 491 | 6 483 | 6 233 | 1 356 | 2 173 | 1 703 | 4 595 | 9 461 |
| Staff expenses | −905 | −2 976 | −4 461 | −3 073 | −4 937 | −5 874 | −4 710 | −3 714 | −916 | −921 | −1 337 | −2 780 | −6 707 |
| EBITDA | 113 | −330 | 659 | 414 | 286 | 943 | −106 | 185 | −391 | 408 | −179 | 499 | 142 |
| Depreciation & amort. | −3 | −5 | −15 | −31 | −49 | −72 | −78 | −52 | −31 | −12 | −15 | −38 | −69 |
| EBIT | 111 | −335 | 644 | 383 | 237 | 871 | −185 | 133 | −422 | 396 | −194 | 461 | 73 |
| Net financials | 0 | −2 | −2 | −3 | −11 | −4 | −2 | −2 | −0 | −0 | −1 | −1 | −6 |
| Profit before tax | 111 | −337 | 642 | 380 | 226 | 867 | −186 | 132 | −422 | 395 | −194 | 461 | 67 |
| Tax | 31 | −1 | 84 | 102 | 142 | 133 | −0 | 12 | −96 | 74 | −46 | 140 | 28 |
| Net profit | 80 | −336 | 558 | 278 | 84 | 734 | −186 | 119 | −326 | 321 | −148 | 321 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 625 | 1 651 | 1 596 | 2 540 | 3 255 | 2 675 | 2 219 | 1 009 | 1 968 | 1 573 | 2 272 | 4 542 |
| Equity | 260 | −77 | 481 | 759 | 843 | 1 427 | 1 240 | 860 | 874 | 1 195 | 1 211 | 1 531 | 3 035 |
| Long-term debt | 1 | 0 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 702 | 1 164 | 832 | 1 697 | 1 828 | 1 435 | 1 359 | 135 | 772 | 362 | 741 | 1 507 |
| Total debt | 335 | 702 | 1 169 | 836 | 1 697 | 1 828 | 1 435 | 1 359 | 135 | 772 | 362 | 741 | 1 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Para Projects As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gjerde | Board of Directors | 0 companies |
| Morten Horn | Chairman | 0 companies |