| Revenue | NOK 2,7M | -36% |
| EBITDA | NOK 328K | -69% |
| Net profit | NOK 337K | -65% |
| Total assets | NOK 6,8M | -13% |
| Equity | NOK 2,3M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 350 | 2 263 | 2 589 | 4 141 | 2 657 |
| Staff expenses | −1 715 | −1 623 | −1 900 | −2 130 | −1 355 |
| EBITDA | 91 | 76 | 46 | 1 071 | 328 |
| Depreciation & amort. | −135 | −125 | −128 | −16 | −43 |
| EBIT | −44 | −49 | −83 | 1 056 | 285 |
| Net financials | 26 | 19 | 59 | 171 | 150 |
| Profit before tax | −18 | −30 | −24 | 1 227 | 435 |
| Tax | −3 | 7 | 20 | 271 | 98 |
| Net profit | −15 | −37 | −44 | 957 | 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 883 | 2 766 | 7 444 | 7 821 | 6 825 |
| Equity | 2 528 | 2 491 | 2 448 | 2 654 | 2 281 |
| Long-term debt | 11 | 0 | 4 750 | 4 433 | 4 117 |
| Short-term debt | 344 | 275 | 246 | 733 | 426 |
| Total debt | 355 | 275 | 4 996 | 5 166 | 4 543 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
MK Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Nilsen | Chief Executive Officer | 0 companies |
| Monica Kristiansen Nilsen | Deputy Member | 0 companies |
| Ronald Andreassen | Chairman | 0 companies |