| Revenue | NOK 5,7M | +3% |
| EBITDA | NOK 236K | +61% |
| Net profit | NOK 114K | +155% |
| Total assets | NOK 1,8M | -14% |
| Equity | NOK 1,3M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 428 | 6 837 | 7 727 | 7 360 | 6 794 | 6 294 | 5 974 | 6 523 | 8 409 | 6 766 | 5 719 | 5 525 | 5 712 |
| Staff expenses | −380 | −519 | −474 | −540 | −597 | −550 | −377 | −522 | −742 | −744 | −756 | −686 | −588 |
| EBITDA | 129 | 529 | 240 | 73 | 310 | 139 | 246 | 190 | 286 | 163 | 196 | 146 | 236 |
| Depreciation & amort. | −23 | −29 | −65 | −109 | −113 | −95 | −89 | −71 | −69 | −72 | −91 | −74 | −78 |
| EBIT | 106 | 499 | 175 | −36 | 196 | 44 | 157 | 120 | 216 | 91 | 105 | 72 | 157 |
| Net financials | 1 | −0 | −18 | −27 | −46 | 4 | −36 | −13 | −9 | −6 | −11 | −15 | 1 |
| Profit before tax | 107 | 499 | 157 | −64 | 151 | 49 | 121 | 107 | 208 | 86 | 94 | 57 | 159 |
| Tax | 30 | 140 | 44 | −17 | 69 | −13 | 19 | 24 | 46 | 19 | 21 | 13 | 45 |
| Net profit | 76 | 359 | 113 | −46 | 81 | 61 | 101 | 83 | 161 | 67 | 73 | 45 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1 523 | 1 573 | 1 371 | 1 804 | 1 575 | 1 309 | 1 253 | 1 881 | 1 654 | 1 715 | 2 040 | 1 761 |
| Equity | 106 | 466 | 578 | 532 | 613 | 675 | 776 | 859 | 1 021 | 1 087 | 1 161 | 1 206 | 1 319 |
| Long-term debt | 0 | 0 | 303 | 229 | 196 | 133 | 59 | 20 | 15 | 11 | 0 | 6 | 0 |
| Short-term debt | 556 | 1 058 | 692 | 610 | 995 | 767 | 474 | 374 | 845 | 555 | 554 | 828 | 442 |
| Total debt | 556 | 1 058 | 995 | 839 | 1 191 | 900 | 533 | 394 | 861 | 566 | 554 | 834 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Engh Johansen | Deputy Member | 0 companies |
| Stener Ruud | Chairman | 0 companies |