| Revenue | NOK 8,6M | +26% |
| EBITDA | NOK 389K | +40% |
| Net profit | NOK 297K | +38% |
| Total assets | NOK 3,4M | +28% |
| Equity | NOK 1,1M | +38% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 1 614 | 1 778 | 1 883 | 2 156 | 3 310 | 2 165 | 3 027 | 4 244 | 5 140 | 5 862 | 6 846 | 8 612 |
| Staff expenses | −301 | −1 201 | −1 382 | −1 365 | −1 311 | −1 358 | −1 618 | −2 221 | −3 299 | −4 012 | −4 425 | −5 675 | −7 006 |
| EBITDA | −53 | 81 | −24 | 53 | 212 | −2 | 148 | 288 | 344 | 412 | 574 | 278 | 389 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −6 | −6 | −6 | −6 | −13 |
| EBIT | −53 | 81 | −24 | 53 | 212 | −2 | 146 | 283 | 338 | 407 | 568 | 273 | 376 |
| Net financials | 0 | −0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 4 |
| Profit before tax | −53 | 81 | −22 | 53 | 212 | −2 | 146 | 284 | 338 | 407 | 570 | 275 | 380 |
| Tax | −0 | 7 | −0 | 8 | 53 | −0 | 41 | 58 | 72 | 90 | 125 | 61 | 84 |
| Net profit | −53 | 74 | −22 | 45 | 159 | −2 | 106 | 226 | 266 | 317 | 445 | 215 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 417 | 383 | 494 | 694 | 409 | 683 | 983 | 1 545 | 1 972 | 1 793 | 2 676 | 3 437 |
| Equity | 51 | 125 | 103 | 148 | 107 | 105 | 110 | 137 | 403 | 719 | 564 | 779 | 1 075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 292 | 280 | 346 | 587 | 305 | 573 | 847 | 1 142 | 1 252 | 1 229 | 1 897 | 2 361 |
| Total debt | 111 | 292 | 280 | 346 | 587 | 305 | 573 | 847 | 1 143 | 1 252 | 1 229 | 1 897 | 2 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÅ | Board of Directors | 2019 | — | — |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Eli Harsjøen Nervik | Chief Executive Officer | 0 companies |
| Tone Ås | Board of Directors | 0 companies |
| Sølvi Ås Krogsæter | Chairman | 0 companies |