| Revenue | NOK 24,8M | -3% |
| EBITDA | NOK 1,1M | +408% |
| Net profit | NOK 757K | +1112% |
| Total assets | NOK 10,2M | -5% |
| Equity | NOK 5M | +0% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 741 | 5 605 | 7 437 | 10 654 | 11 336 | 13 666 | 15 922 | 21 300 | 25 627 | 29 918 | 25 133 | 25 651 | 24 829 |
| Staff expenses | −272 | −1 498 | −1 517 | −1 893 | −1 976 | −2 219 | −2 226 | −2 514 | −2 940 | −4 070 | −3 394 | −3 611 | −3 685 |
| EBITDA | 90 | −188 | −247 | 630 | 964 | 843 | 1 573 | 2 013 | 3 713 | 2 304 | 296 | 220 | 1 117 |
| Depreciation & amort. | −84 | −483 | −190 | −208 | −223 | −208 | −241 | −236 | −276 | −258 | −200 | −259 | −316 |
| EBIT | 6 | −671 | −437 | 422 | 741 | 635 | 1 332 | 1 777 | 3 437 | 2 046 | 96 | −39 | 801 |
| Net financials | 0 | −48 | −45 | 4 | 8 | 3 | −4 | 1 | 50 | 154 | 160 | 119 | 171 |
| Profit before tax | −8 | −719 | −482 | 425 | 749 | 638 | 1 328 | 1 778 | 3 487 | 2 200 | 256 | 80 | 972 |
| Tax | −6 | −151 | −172 | −0 | 189 | 158 | 315 | 403 | 780 | 484 | 56 | 18 | 215 |
| Net profit | −2 | −568 | −310 | 425 | 561 | 480 | 1 013 | 1 375 | 2 708 | 1 716 | 200 | 62 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 265 | 2 278 | 3 433 | 4 031 | 3 894 | 4 127 | 4 997 | 6 306 | 8 976 | 8 656 | 10 646 | 10 669 | 10 181 |
| Equity | 103 | 121 | 274 | 588 | 1 149 | 1 376 | 2 359 | 3 623 | 6 183 | 4 853 | 5 053 | 5 031 | 5 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 904 | 1 062 |
| Short-term debt | 1 815 | 1 436 | 2 497 | 2 843 | 2 210 | 2 750 | 2 638 | 2 683 | 2 794 | 3 803 | 4 548 | 3 735 | 4 104 |
| Total debt | 2 161 | 2 157 | 3 159 | 3 443 | 2 745 | 2 750 | 2 638 | 2 683 | 2 794 | 3 803 | 5 593 | 5 639 | 5 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2012 | — | — |
AT Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apm Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Klette | Deputy Member | 0 companies |
| Aiden Taylor | Deputy Member | 0 companies |
| Anni Kirstine Byskov | Chairman | 0 companies |
| Daniel Slakter | Chairman | 0 companies |
| Emma Førlandsås | Board of Directors | 0 companies |