| Revenue | NOK 2,2M | +42% |
| EBITDA | NOK -14,8M | +5% |
| Net profit | NOK -14,4M | +5% |
| Total assets | NOK 11,2M | -40% |
| Equity | NOK 8,2M | -47% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 899 | 925 | 947 | 1 553 | 2 207 |
| Staff expenses | −10 691 | −9 784 | −9 676 | −8 977 | −9 235 |
| EBITDA | −16 666 | −15 523 | −16 127 | −15 637 | −14 832 |
| Depreciation & amort. | −246 | −26 | −14 | −0 | −33 |
| EBIT | −16 913 | −15 549 | −16 141 | −15 637 | −14 865 |
| Net financials | −77 | −30 | 19 | 405 | 428 |
| Profit before tax | −16 990 | −15 579 | −16 122 | −15 232 | −14 437 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 990 | −15 579 | −16 122 | −15 232 | −14 437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 877 | 12 738 | 21 042 | 18 840 | 11 250 |
| Equity | 10 404 | 9 443 | 18 252 | 15 429 | 8 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 473 | 3 295 | 2 789 | 3 411 | 3 075 |
| Total debt | 2 473 | 3 295 | 2 789 | 3 411 | 3 075 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Chief Executive Officer | Chief Executive Officer | 2013 |
TJ Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
ML Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.08% | 38.08% | 2024 | |
Svenska Handelsbanken Ab | Company | 12.16% | 12.16% | 2024 |
| Company | 8.2% | 8.2% | 2024 | |
| Individual | 7.78% | 7.78% | 2022 | |
Danske Bank A/S | Company | 7% | 7% | 2024 |
| Individual | 6.67% | 6.67% | 2022 | |
| Company | 4.61% | 4.61% | 2024 | |
| Individual | 3.81% | 3.81% | 2022 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Company | 2.61% | 2.61% | 2024 | |
| Company | 2.59% | 2.59% | 2024 | |
| Company | 2.47% | 2.47% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Company | 1.31% | 1.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Lie | Deputy Member | 0 companies |
| Stein Ole Larsen | Chief Executive Officer | 0 companies |
| Tron Jacob Lie | Deputy Member | 0 companies |
| Janicke Førde | Board of Directors | 0 companies |
| Anne Gjerlaugsen Delphin | Board of Directors | 0 companies |
| Jan Petter Torgersrud | Board of Directors | 0 companies |
| Vibeke Juriks | Board of Directors | 0 companies |
| Kåre Krogstad | Chairman | 0 companies |
| Nils-Håkon Lie | Board of Directors | 0 companies |
| Mari Charlotte Lie | Board of Directors | 0 companies |