| Revenue | NOK 10K | -100% |
| EBITDA | NOK -296K | -108% |
| Net profit | NOK -86K | -103% |
| Total assets | NOK 4M | +2% |
| Equity | NOK 711K | +834% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 181 | 273 | 414 | 286 | 432 | 449 | 499 | 392 | 416 | 830 | 4 326 | 10 |
| Staff expenses | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −115 | −0 | −0 | −0 |
| EBITDA | −83 | 87 | 183 | 337 | 212 | 190 | 216 | 326 | 82 | 87 | 258 | 3 830 | −296 |
| Depreciation & amort. | −0 | −7 | −8 | −8 | −8 | −10 | −0 | −0 | −0 | −0 | −3 | −0 | −0 |
| EBIT | −83 | 81 | 174 | 329 | 203 | 179 | 216 | 326 | 82 | 87 | 256 | 3 830 | −296 |
| Net financials | 0 | −182 | −231 | −273 | −222 | −209 | −281 | −285 | −277 | −461 | −97 | 1 | 186 |
| Profit before tax | −83 | −101 | −57 | 55 | −18 | −30 | −65 | 40 | −195 | −374 | 158 | 3 831 | −110 |
| Tax | −0 | −0 | −0 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −107 | 843 | −24 |
| Net profit | −83 | −101 | −57 | 103 | −18 | −30 | −65 | 40 | −195 | −374 | 266 | 2 988 | −86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 4 071 | 4 547 | 4 751 | 4 906 | 7 540 | 8 314 | 8 026 | 8 015 | 8 007 | 6 186 | 3 935 | 3 999 |
| Equity | −64 | −165 | −222 | 32 | 13 | −17 | −82 | −41 | −237 | −611 | 38 | 76 | 711 |
| Long-term debt | 0 | 3 762 | 4 756 | 4 701 | 4 782 | 7 395 | 8 201 | 8 062 | 8 227 | 8 599 | 6 073 | 798 | 0 |
| Short-term debt | 380 | 474 | 12 | 18 | 111 | 162 | 194 | 5 | 25 | 19 | 76 | 3 061 | 3 289 |
| Total debt | 380 | 4 236 | 4 769 | 4 719 | 4 893 | 7 557 | 8 396 | 8 067 | 8 251 | 8 618 | 6 148 | 3 859 | 3 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Göran Åkerberg | Chief Executive Officer | 0 companies |
| Guro Mæhlum | Chairman | 0 companies |
| Emma Christina Steen Åkerberg | Board of Directors | 0 companies |
| Svend Petter Oppegaard | Board of Directors | 0 companies |
| Thron Soma | Chairman | 0 companies |
| Arnfinn Bakken | Board of Directors | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |