| Revenue | NOK 963K | +16% |
| EBITDA | NOK 432K | +331% |
| Net profit | NOK -321K | +34% |
| Total assets | NOK 7,3M | -3% |
| Equity | NOK -216K | -306% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 754 | 702 | 742 | 832 | 963 |
| Staff expenses | −0 | −0 | −0 | −20 | 0 |
| EBITDA | 625 | 561 | 579 | 100 | 432 |
| Depreciation & amort. | −157 | −146 | −146 | −154 | −243 |
| EBIT | 468 | 414 | 432 | −54 | 189 |
| Net financials | −115 | −90 | −147 | −429 | −510 |
| Profit before tax | 353 | 324 | 285 | −484 | −321 |
| Tax | 87 | 80 | 73 | −0 | −0 |
| Net profit | 266 | 244 | 212 | −484 | −321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 547 | 4 490 | 4 375 | 7 491 | 7 250 |
| Equity | 1 032 | 576 | 588 | 105 | −216 |
| Long-term debt | 0 | 0 | 0 | 7 077 | 7 399 |
| Short-term debt | 351 | 147 | 147 | 309 | 67 |
| Total debt | 3 515 | 3 914 | 3 786 | 7 386 | 7 466 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EA Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Alver | Deputy Member | 0 companies |
| Sander Dokken | Board of Directors | 0 companies |
| Dag Furuseth | Board of Directors | 0 companies |
| Børre Dokken | Chairman | 0 companies |