| Revenue | NOK 248K | +86% |
| EBITDA | NOK 189K | +664% |
| Net profit | NOK -278K | +45% |
| Total assets | NOK 10,2M | -3% |
| Equity | NOK -205K | -382% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 58 | 32 | 80 | 85 | 85 | 37 | 0 | 0 | 61 | 31 | 133 | 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −10 | −25 | 2 | 12 | −369 | −902 | −297 | −333 | −285 | −34 | 189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −102 | −0 | −286 | −275 | −264 | −472 | −472 |
| EBIT | 0 | −10 | −10 | −25 | 2 | 12 | −471 | −902 | −583 | −608 | −549 | −505 | −283 |
| Net financials | 0 | −128 | −127 | −114 | −104 | 0 | −114 | −180 | −134 | −6 | −134 | 0 | 5 |
| Profit before tax | 0 | −138 | −137 | −139 | −102 | 12 | −585 | −1 082 | −717 | −614 | −682 | −505 | −278 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −138 | −137 | −139 | −102 | 12 | −585 | −1 082 | −717 | −614 | −682 | −505 | −278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 198 | 4 189 | 4 856 | 4 241 | 4 241 | 4 148 | 19 802 | 12 963 | 12 192 | 10 954 | 10 449 | 10 171 |
| Equity | — | −104 | 100 | −265 | 1 633 | 1 645 | 1 060 | 1 978 | 1 260 | 646 | 578 | 73 | −205 |
| Long-term debt | 0 | 4 095 | 4 095 | 5 121 | 2 608 | 2 597 | 3 088 | 17 824 | 11 703 | 11 545 | 10 376 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 376 | 10 376 |
| Total debt | 0 | 4 095 | 4 095 | 5 121 | 2 608 | 2 597 | 3 088 | 17 824 | 11 703 | 11 545 | 10 376 | 10 376 | 10 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristen Birkemo | Chief Executive Officer | 0 companies |
| Kåre Birkemo | Board of Directors | 0 companies |
| Oddvar Birkemo | Deputy Chairman | 0 companies |