| Revenue | NOK 2,4M | -31% |
| EBITDA | NOK 94K | -76% |
| Net profit | NOK -39K | -120% |
| Total assets | NOK 2,2M | -6% |
| Equity | NOK 1,6M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 746 | 615 | 810 | 1 394 | 2 070 | 1 792 | 1 937 | 2 720 | 2 685 | 3 432 | 3 523 | 2 416 |
| Staff expenses | −175 | −413 | −373 | −442 | −827 | −949 | −974 | −951 | −1 112 | −1 149 | −1 278 | −1 599 | −1 360 |
| EBITDA | 33 | 92 | −10 | 39 | 140 | 291 | 196 | 264 | 279 | 308 | 461 | 391 | 94 |
| Depreciation & amort. | −15 | −30 | −30 | −30 | −5 | −5 | −0 | −0 | −28 | −41 | −89 | −141 | −141 |
| EBIT | 18 | 62 | −40 | 9 | 135 | 287 | 196 | 264 | 251 | 267 | 373 | 249 | −47 |
| Net financials | −1 | −2 | −1 | −1 | 0 | 0 | −0 | 0 | 0 | 2 | 3 | −3 | −3 |
| Profit before tax | 17 | 60 | −41 | 9 | 135 | 287 | 196 | 265 | 251 | 268 | 376 | 246 | −49 |
| Tax | 1 | 17 | −2 | −0 | 28 | 69 | 45 | 58 | 55 | 59 | 82 | 54 | −11 |
| Net profit | 16 | 43 | −38 | 9 | 108 | 218 | 151 | 206 | 196 | 210 | 294 | 192 | −39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 431 | 359 | 449 | 674 | 932 | 983 | 1 291 | 1 419 | 1 781 | 2 282 | 2 359 | 2 223 |
| Equity | 64 | 107 | 69 | 77 | 185 | 403 | 554 | 760 | 956 | 1 166 | 1 460 | 1 652 | 1 613 |
| Long-term debt | 122 | 125 | 64 | 64 | 5 | 3 | 0 | 0 | 9 | 12 | 37 | 40 | 29 |
| Short-term debt | 154 | 199 | 227 | 308 | 484 | 526 | 429 | 531 | 454 | 604 | 785 | 667 | 580 |
| Total debt | 277 | 324 | 290 | 372 | 489 | 529 | 429 | 531 | 464 | 616 | 822 | 707 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2012 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Svihus Haraldset | Deputy Member | 0 companies |
| Bård Asle Haraldset | Chief Executive Officer | 0 companies |
| Ann Mari Grøv Eidal | Deputy Member | 0 companies |
| Kjell Eidal | Chairman | 0 companies |