| Revenue | NOK 2M | +5% |
| EBITDA | NOK 1,8M | +7% |
| Net profit | NOK 574K | +12% |
| Total assets | NOK 17,6M | -3% |
| Equity | NOK 8,2M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 335 | 1 553 | 1 607 | 1 615 | 1 671 | 1 569 | 1 522 | 1 543 | 1 582 | 1 724 | 1 877 | 1 980 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 190 | 1 477 | 1 537 | 1 533 | 1 588 | 1 418 | 1 411 | 1 382 | 1 478 | 1 612 | 1 690 | 1 802 |
| Depreciation & amort. | −0 | −106 | −425 | −425 | −425 | −425 | −425 | −425 | −425 | −425 | −425 | −425 | −425 |
| EBIT | 0 | 84 | 1 052 | 1 113 | 1 108 | 1 163 | 993 | 986 | 957 | 1 053 | 1 187 | 1 265 | 1 377 |
| Net financials | −13 | −272 | −761 | −643 | −525 | −463 | −437 | −479 | −474 | −387 | −449 | −610 | −642 |
| Profit before tax | −13 | −188 | 291 | 470 | 583 | 700 | 556 | 507 | 483 | 666 | 738 | 655 | 735 |
| Tax | −0 | −69 | 78 | 86 | 120 | 139 | 95 | 111 | 106 | 147 | 162 | 144 | 162 |
| Net profit | −13 | −119 | 212 | 383 | 463 | 562 | 461 | 395 | 377 | 520 | 575 | 511 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 27 034 | 22 676 | 22 122 | 21 832 | 21 646 | 21 201 | 20 785 | 20 266 | 19 871 | 18 849 | 18 199 | 17 613 |
| Equity | 7 | 4 726 | 5 151 | 5 534 | 5 997 | 6 559 | 7 020 | 7 280 | 7 529 | 7 233 | 7 501 | 7 645 | 8 167 |
| Long-term debt | 569 | 20 872 | 17 262 | 16 473 | 15 703 | 14 898 | 14 074 | 13 270 | 12 457 | 11 635 | 10 805 | 9 967 | 9 123 |
| Short-term debt | 190 | 1 436 | 263 | 115 | 132 | 189 | 107 | 235 | 280 | 1 003 | 543 | 587 | 322 |
| Total debt | 759 | 22 308 | 17 525 | 16 588 | 15 835 | 15 088 | 14 181 | 13 505 | 12 737 | 12 638 | 11 347 | 10 555 | 9 445 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro-Flex Holding Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Eide Nilsen | Board of Directors | 0 companies |
| Einar Ludvig Eriksen | Chairman | 0 companies |
| Martin Bjånesø Sæle | Board of Directors | 0 companies |
| Øyvind Høy | Deputy Chairman | 0 companies |
| Shlomo Ezrahi | Board of Directors | 0 companies |