| Revenue | NOK 716,7M | +11% |
| EBITDA | NOK 17,3M | +21% |
| Net profit | NOK -2,9M | -212% |
| Total assets | NOK 320,1M | -15% |
| Equity | NOK 56,4M | -5% |
| Employees | 121 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 469 | 125 077 | 198 687 | 252 725 | 268 361 | 308 276 | 326 568 | 398 042 | 405 739 | 539 494 | 540 364 | 644 745 | 716 695 |
| Staff expenses | −19 536 | −26 305 | −32 822 | −36 581 | −39 263 | −44 246 | −49 425 | −56 469 | −60 606 | −72 540 | −74 058 | −88 552 | −98 583 |
| EBITDA | 11 483 | 8 930 | 7 495 | 3 261 | 4 137 | 8 134 | 6 815 | 7 314 | 4 515 | 3 725 | 20 937 | 14 297 | 17 323 |
| Depreciation & amort. | −643 | −1 089 | −1 434 | −1 614 | −1 763 | −1 895 | −2 182 | −3 309 | −4 542 | −4 683 | −4 373 | −7 267 | −6 889 |
| EBIT | 10 841 | 7 841 | 6 061 | 1 647 | 2 375 | 6 239 | 4 633 | 4 005 | −27 | −958 | 16 564 | 7 029 | 10 434 |
| Net financials | 583 | 211 | −108 | 914 | 1 336 | −792 | −39 | 3 051 | 2 274 | 7 690 | 530 | −3 173 | −13 544 |
| Profit before tax | 11 423 | 8 052 | 5 953 | 2 561 | 3 711 | 5 447 | 4 594 | 7 056 | 2 247 | 6 732 | 17 094 | 3 856 | −3 110 |
| Tax | 5 019 | 2 260 | 1 640 | 933 | 1 052 | 1 428 | 1 163 | 1 555 | 502 | 1 555 | 3 856 | 1 296 | −253 |
| Net profit | 6 404 | 5 792 | 4 313 | 1 628 | 2 658 | 4 019 | 3 431 | 5 501 | 1 746 | 5 177 | 13 238 | 2 560 | −2 857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 975 | 65 539 | 81 550 | 95 389 | 103 599 | 125 464 | 133 956 | 171 408 | 197 658 | 206 886 | 238 798 | 377 018 | 320 087 |
| Equity | 20 087 | 22 639 | 24 764 | 22 596 | 22 719 | 24 587 | 26 561 | 43 162 | 45 187 | 49 206 | 59 669 | 59 280 | 56 424 |
| Long-term debt | 10 816 | 20 742 | 20 846 | 21 412 | 18 173 | 15 201 | 10 747 | 24 451 | 72 250 | 52 540 | 58 670 | 108 092 | 117 718 |
| Short-term debt | 23 072 | 22 158 | 35 941 | 51 381 | 62 707 | 85 676 | 96 648 | 103 795 | 80 222 | 105 140 | 120 458 | 203 555 | 141 813 |
| Total debt | 33 888 | 42 900 | 56 786 | 72 793 | 80 880 | 100 877 | 107 395 | 128 246 | 152 472 | 157 680 | 179 128 | 311 647 | 259 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Michael Lennart Hällström | Chief Executive Officer | 0 companies |
| Kjetil Aandstad | Chief Executive Officer | 0 companies |
| Tom Arne Kvesetberg | Board of Directors | 0 companies |
| Tor Arne Hammer | Board of Directors | 0 companies |
| Odd Ronny Kvesetberg | Board of Directors | 0 companies |
| Evy Westfjeld | Board of Directors | 0 companies |
| Per Ole Hveberg | Board of Directors | 0 companies |
| Santina Anette Kvesetberg | Board of Directors | 0 companies |
| Leif Robert Kvesetberg | Chairman | 0 companies |