| Revenue | NOK 100K | +442% |
| EBITDA | NOK -11,1M | -1% |
| Net profit | NOK -11,6M | -4% |
| Total assets | NOK 1,4M | -85% |
| Equity | NOK 319K | -96% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 | 18 | 100 |
| Staff expenses | −1 168 | −4 023 | −3 597 | −4 974 | −2 816 |
| EBITDA | −3 664 | −9 258 | −7 926 | −10 978 | −11 119 |
| Depreciation & amort. | −85 | −95 | −96 | −96 | −462 |
| EBIT | −3 748 | −9 353 | −8 022 | −11 074 | −11 582 |
| Net financials | −89 | −33 | 6 | −59 | −3 |
| Profit before tax | −3 837 | −9 386 | −8 016 | −11 133 | −11 585 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 837 | −9 386 | −8 016 | −11 133 | −11 585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 735 | 15 481 | 17 371 | 9 422 | 1 444 |
| Equity | 22 463 | 13 077 | 16 086 | 7 904 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 272 | 2 404 | 1 285 | 1 518 | 1 125 |
| Total debt | 1 272 | 2 404 | 1 285 | 1 518 | 1 125 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
KS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.57% | 26.57% | 2023 | |
| Company | 13.45% | 13.45% | 2023 | |
| Company | 7.58% | 7.58% | 2023 | |
| Company | 7.53% | 7.53% | 2023 | |
| Company | 7.43% | 7.43% | 2023 | |
| Individual | 5.3% | 5.3% | 2023 | |
| Company | 3.79% | 3.79% | 2023 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 2.64% | 2.64% | 2023 | |
| Individual | 2.03% | 2.03% | 2023 | |
| Company | 1.84% | 1.84% | 2023 | |
| Company | 1.71% | 1.71% | 2023 | |
| Company | 1.6% | 1.6% | 2023 | |
| Company | 1.6% | 1.6% | 2023 | |
Goldman Sachs & Co. Llc | Company | 1.52% | 1.52% | 2023 |
| Individual | 1.52% | 1.52% | 2022 | |
| Company | 1.44% | 1.44% | 2023 | |
| Company | 1.22% | 1.22% | 2023 | |
| Individual | 1.01% | 1.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Bratlie | Chief Executive Officer | 0 companies |
| Kristin Sandereid | Chief Executive Officer | 0 companies |
| Kristin Østervold Odfjell | Board of Directors | 0 companies |
| Marianne Mowinckel | Board of Directors | 0 companies |
| Siri Stabel Olsen | Board of Directors | 0 companies |
| Trond Solberg | Chairman | 0 companies |
| Kristin Skau Åbyholm | Board of Directors | 0 companies |
| Hans Johan Hekland | Board of Directors | 0 companies |
| Joacim Holter | Chairman | 0 companies |
| Shantrez Monique Miller Gillebo | Board of Directors | 0 companies |
| Jostein Christian Dalland | Chairman | 0 companies |
| Cecilie Stenstadvold Sverdrup | Board of Directors | 0 companies |
| Masha Paule Nathalie Legris Strømme | Chairman | 0 companies |