| Revenue | NOK 15,5M | +11% |
| EBITDA | NOK 3,2M | +26% |
| Net profit | NOK 2,6M | +31% |
| Total assets | NOK 10,3M | +27% |
| Equity | NOK 3M | +2% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 685 | 4 896 | 13 442 | 13 907 | 15 506 |
| Staff expenses | −1 542 | −1 066 | −2 048 | −0 | −2 442 |
| EBITDA | −484 | −582 | 3 288 | 2 551 | 3 206 |
| Depreciation & amort. | −236 | −273 | −298 | −314 | −301 |
| EBIT | −721 | −855 | 2 991 | 2 238 | 2 906 |
| Net financials | −183 | −134 | −70 | 255 | 371 |
| Profit before tax | −904 | −989 | 2 921 | 2 493 | 3 277 |
| Tax | −199 | −218 | 643 | −0 | 721 |
| Net profit | −705 | −771 | 2 278 | 1 944 | 2 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 187 | 4 651 | 4 897 | 8 131 | 10 298 |
| Equity | −205 | 584 | 2 862 | 2 912 | 2 961 |
| Long-term debt | 588 | 2 152 | 72 | 87 | 100 |
| Short-term debt | 2 803 | 1 916 | 1 963 | 5 133 | 7 236 |
| Total debt | 3 392 | 4 067 | 2 035 | 5 220 | 7 337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |