| Revenue | NOK 3M | +209% |
| EBITDA | NOK 2,2M | +932% |
| Net profit | NOK 1,7M | +2103% |
| Total assets | NOK 2,5M | +60% |
| Equity | NOK 2M | +464% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 488 | 960 | 675 | 756 | 730 | 781 | 834 | 1 670 | 868 | 929 | 979 | 996 | 968 | 2 992 |
| Staff expenses | −0 | −383 | −274 | −382 | −441 | −443 | −576 | −504 | −518 | −591 | −708 | −499 | −392 | −656 |
| EBITDA | 1 445 | 478 | 249 | 158 | 107 | 80 | −135 | 1 019 | 202 | 136 | 14 | 148 | 209 | 2 158 |
| Depreciation & amort. | −47 | −316 | −317 | −316 | −316 | −317 | −319 | −297 | −301 | −301 | −301 | −301 | −301 | −174 |
| EBIT | 1 398 | 162 | −67 | −158 | −210 | −237 | −454 | 722 | −100 | −166 | −288 | −153 | −92 | 1 984 |
| Net financials | 11 | 1 | 4 | 6 | 6 | 7 | 7 | 10 | 8 | −9 | 4 | 3 | 8 | 39 |
| Profit before tax | 1 409 | 163 | −64 | −153 | −203 | −230 | −448 | 732 | −92 | −175 | −284 | −150 | −84 | 2 023 |
| Tax | 393 | 39 | −17 | −50 | −53 | −55 | −99 | 161 | −20 | −39 | −9 | −0 | −0 | 340 |
| Net profit | 1 016 | 124 | −46 | −102 | −150 | −175 | −349 | 571 | −72 | −137 | −275 | −150 | −84 | 1 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 743 | 1 899 | 1 626 | 1 378 | 1 213 | 980 | 675 | 3 495 | 2 578 | 2 480 | 2 134 | 1 849 | 1 538 | 2 469 |
| Equity | 1 208 | 1 332 | 1 285 | 1 183 | 1 033 | 858 | 509 | 1 080 | 1 008 | 871 | 596 | 447 | 363 | 2 046 |
| Long-term debt | 202 | 187 | 164 | 114 | 61 | 5 | 0 | 68 | 460 | 228 | 0 | 0 | 0 | 340 |
| Short-term debt | 1 333 | 380 | 176 | 81 | 119 | 117 | 167 | 2 348 | 1 110 | 1 381 | 1 537 | 1 402 | 1 176 | 83 |
| Total debt | 1 535 | 567 | 340 | 195 | 180 | 122 | 167 | 2 415 | 1 570 | 1 609 | 1 537 | 1 402 | 1 176 | 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Elise Sundfør Nerheim | Board of Directors | 0 companies |
| Jan Narve Merland | Board of Directors | 0 companies |
| Bjørn Egil Nerheim | Chairman | 0 companies |
| Erik Aldner | Board of Directors | 0 companies |