Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
New Tonic AS
AS
Active
Org 998558972
Kjørbokollen 30, 1337
Sandvika
Postordre-/Internetthandel med bredt vareutvalg
·
NACE 47911
Est. 2012 · 14 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Postordre-/Internetthandel med bredt vareutvalg
/
New Tonic AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
57M
43M
29M
14M
0M
2016: 4M
4M
2016
2017: 8M (+100% vs 2016)
8M
+100%
2017
2018: 13M (+63% vs 2017)
13M
+63%
2018
2019: 21M (+62% vs 2018)
21M
+62%
2019
2020: 46M (+119% vs 2019)
46M
+119%
2020
EBITDA
NOK millions
19M
14M
9M
5M
0M
2016: 0M
0M
2016
2017: 2M
2M
2017
2018: 4M (+100% vs 2017)
4M
+100%
2018
2019: 5M (+25% vs 2018)
5M
+25%
2019
2020: 15M (+200% vs 2019)
15M
+200%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
46 394
20 854
12 856
8 135
3 909
Staff expenses
−2 091
−2 009
−995
−891
−716
EBITDA
14 631
4 861
3 653
2 368
478
Depreciation & amort.
−1
−0
−0
−0
−0
EBIT
14 630
4 861
3 653
2 368
478
Net financials
−9
−75
−53
−99
−0
Profit before tax
14 622
4 785
3 600
2 270
478
Tax
3 217
1 057
828
545
119
Net profit
11 405
3 728
2 772
1 725
358
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
23 951
9 197
9 029
5 842
2 532
Equity
7 875
2 471
1 442
3 171
1 446
Long-term debt
1
0
0
8
406
Short-term debt
16 074
6 726
7 586
2 664
680
Total debt
16 075
6 726
7 586
2 671
1 086
Financial ratios
5-year trend
EBITDA margin
31,5 %
This company
15,8 %
Market median
This company
Market median
99% above market
2016
2020
Equity ratio
32,9 %
This company
38,2 %
Market median
This company
Market median
14% below market
2016
2020
Return on equity
144,8 %
This company
18,4 %
Market median
This company
Market median
687% above market
2016
2020
Net profit margin
24,6 %
This company
8,1 %
Market median
This company
Market median
204% above market
2016
2020
Asset turnover
1,94×
This company
1,12×
Market median
This company
Market median
73% above market
2016
2020
Debt / equity
2,04×
This company
0,62×
Market median
This company
Market median
229% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on New Tonic AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
