| Revenue | NOK 1,8M | +70% |
| EBITDA | NOK 574K | -5% |
| Net profit | NOK 384K | -27% |
| Total assets | NOK 4,8M | +3% |
| Equity | NOK 1,4M | +39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 522 | 337 | 670 | 929 | 1 106 | 1 246 | 949 | 698 | 309 | 644 | 1 070 | 1 819 |
| Staff expenses | −62 | −288 | −96 | −482 | −385 | −394 | −0 | −609 | −208 | −192 | −417 | −143 | −779 |
| EBITDA | 15 | 104 | 30 | −84 | 72 | 47 | 586 | 14 | 253 | −186 | −182 | 605 | 574 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −10 | −10 | −10 | −0 | −13 | −14 | −14 | −34 | −78 |
| EBIT | 15 | 104 | 20 | −94 | 61 | 37 | 575 | 14 | 240 | −200 | −196 | 571 | 496 |
| Net financials | 0 | 0 | −1 | −0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | 0 | −1 |
| Profit before tax | 15 | 104 | 19 | −95 | 61 | 37 | 575 | 14 | 241 | −200 | −196 | 571 | 494 |
| Tax | −0 | 29 | −0 | −1 | −0 | 4 | 134 | 2 | 51 | −1 | −0 | 41 | 110 |
| Net profit | 15 | 75 | 19 | −93 | 61 | 33 | 441 | 11 | 190 | −199 | −196 | 530 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 350 | 434 | 591 | 701 | 923 | 1 835 | 2 609 | 3 031 | 3 717 | 3 746 | 4 681 | 4 827 |
| Equity | 125 | 200 | 219 | 120 | 181 | 214 | 656 | 667 | 856 | 657 | 461 | 992 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 5 |
| Short-term debt | 63 | 151 | 215 | 471 | 519 | 709 | 1 180 | 1 942 | 2 174 | 3 059 | 3 285 | 3 686 | 3 445 |
| Total debt | 63 | 151 | 215 | 471 | 519 | 709 | 1 180 | 1 942 | 2 175 | 3 059 | 3 285 | 3 689 | 3 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MG Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vera Erika Simonsson | Chief Executive Officer | 0 companies |
| Magnus Gabrielsen | Deputy Member | 0 companies |