| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +8% |
| Net profit | NOK -284K | +73% |
| Total assets | NOK 4,6M | +10% |
| Equity | NOK -2,1M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −42 | −37 | −37 | −40 | −36 | 462 | −36 | −36 | −44 | −47 | −51 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −42 | −37 | −37 | −40 | −36 | 462 | −36 | −36 | −44 | −47 | −51 | −47 |
| Net financials | −17 | −44 | −57 | −65 | −24 | −41 | −45 | −72 | −42 | 1 728 | −96 | −993 | −237 |
| Profit before tax | −49 | −86 | −95 | −102 | −64 | −77 | 417 | −108 | −78 | 1 684 | −143 | −1 043 | −284 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −86 | −95 | −102 | −64 | −77 | 417 | −108 | −78 | 1 684 | −143 | −1 043 | −284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 518 | 3 336 | 1 361 | 1 447 | 1 114 | 1 252 | 1 857 | 4 905 | 5 519 | 7 295 | 5 316 | 4 222 | 4 623 |
| Equity | −673 | −6 | −2 805 | −3 001 | −4 302 | −4 369 | −3 888 | −844 | −582 | 841 | −451 | −1 818 | −2 102 |
| Long-term debt | 2 151 | 3 223 | 4 165 | 4 449 | 5 416 | 5 621 | 5 745 | 5 748 | 6 101 | 6 454 | 5 768 | 6 040 | 6 725 |
| Short-term debt | 39 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 190 | 3 342 | 4 165 | 4 449 | 5 416 | 5 621 | 5 745 | 5 748 | 6 101 | 6 454 | 5 768 | 6 040 | 6 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Andreas Myhrvold | Chief Executive Officer | 0 companies |
| Eva Ingeborg Monica Sjøwall | Deputy Member | 0 companies |
| Arne Uno Myhrvold | Chairman | 0 companies |