| Revenue | NOK 2,3M | +1% |
| EBITDA | NOK 157K | +34% |
| Net profit | NOK 138K | +39% |
| Total assets | NOK 1,2M | +12% |
| Equity | NOK 763K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 379 | 2 430 | 2 216 | 1 249 | 1 540 | 1 290 | 1 468 | 1 693 | 1 748 | 1 647 | 1 810 | 2 302 | 2 321 |
| Staff expenses | −705 | −1 126 | −1 378 | −1 105 | −815 | −845 | −716 | −758 | −532 | −625 | −795 | −848 | −1 041 |
| EBITDA | 413 | 710 | 480 | −121 | 301 | −167 | 77 | 162 | 354 | 126 | 54 | 117 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 413 | 710 | 480 | −121 | 301 | −167 | 77 | 162 | 354 | 126 | 54 | 117 | 157 |
| Net financials | −0 | −0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 11 | 20 |
| Profit before tax | 413 | 710 | 482 | −120 | 302 | −166 | 77 | 162 | 355 | 126 | 55 | 128 | 177 |
| Tax | 114 | 199 | 19 | −0 | 48 | −37 | 19 | 37 | 79 | 29 | 13 | 29 | 39 |
| Net profit | 299 | 510 | 463 | −120 | 254 | −130 | 57 | 125 | 276 | 97 | 42 | 99 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 1 700 | 1 211 | 816 | 1 309 | 708 | 744 | 738 | 946 | 1 024 | 1 023 | 1 115 | 1 245 |
| Equity | 199 | 409 | 578 | 458 | 612 | 483 | 350 | 456 | 607 | 654 | 646 | 685 | 763 |
| Long-term debt | 0 | 0 | 30 | 80 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 1 291 | 603 | 278 | 697 | 225 | 305 | 282 | 339 | 371 | 377 | 430 | 482 |
| Total debt | 605 | 1 291 | 633 | 358 | 697 | 225 | 393 | 282 | 339 | 371 | 377 | 430 | 482 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thore Larsen | Chairman | 0 companies |