| Revenue | NOK 1,8M | -29% |
| EBITDA | NOK 225K | -61% |
| Net profit | NOK 23K | -88% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK 507K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 2 011 | 2 417 | 2 626 | 2 692 | 3 716 | 3 008 | 3 111 | 2 594 | 1 832 |
| Staff expenses | −117 | −321 | −699 | −149 | −1 160 | −1 470 | −1 444 | −1 665 | −864 | −560 |
| EBITDA | −245 | 511 | 241 | 457 | 410 | 55 | 179 | 171 | 577 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −34 | −147 | −159 | −97 | −266 | −145 |
| EBIT | −245 | 511 | 241 | 457 | 376 | −93 | 20 | 74 | 311 | 80 |
| Net financials | −6 | −20 | −24 | −9 | −0 | −21 | −20 | −59 | −34 | −57 |
| Profit before tax | −251 | 492 | 216 | 448 | 376 | −113 | −1 | 14 | 277 | 23 |
| Tax | −70 | 138 | 58 | 121 | 16 | −0 | −0 | 3 | 78 | −0 |
| Net profit | −181 | 353 | 158 | 327 | 360 | −113 | −1 | 12 | 199 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 409 | 413 | 823 | 1 484 | 1 553 | 1 406 | 816 | 1 359 | 1 101 |
| Equity | −151 | 202 | 360 | 337 | 697 | 274 | 273 | 285 | 484 | 507 |
| Long-term debt | 23 | 0 | 0 | 0 | 222 | 391 | 267 | 258 | 844 | 492 |
| Short-term debt | 200 | 206 | 52 | 486 | 565 | 889 | 866 | 273 | 31 | 101 |
| Total debt | 223 | 206 | 52 | 486 | 787 | 1 279 | 1 133 | 532 | 875 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Sørlie | Deputy Member | 0 companies |
| Roy Kenneth Nabben | Chairman | 0 companies |