| Revenue | NOK 27K | +5% |
| EBITDA | NOK 18K | +34% |
| Net profit | NOK 17K | +25% |
| Total assets | NOK 348K | +5% |
| Equity | NOK 343K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 | 20 | 91 | 21 | 22 | 23 | 23 | 24 | 24 | 26 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −23 | 6 | 10 | 84 | 13 | 15 | 15 | 15 | 13 | 11 | 13 | 18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −23 | 6 | 10 | 84 | 13 | 15 | 15 | 15 | 13 | 11 | 13 | 18 |
| Net financials | −6 | −2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 4 | 4 |
| Profit before tax | −42 | −25 | 6 | 10 | 85 | 13 | 15 | 16 | 15 | 13 | 12 | 17 | 21 |
| Tax | −0 | −0 | −0 | −0 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 5 |
| Net profit | −42 | −25 | 6 | 10 | 82 | 10 | 11 | 13 | 12 | 11 | 10 | 13 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 219 | 239 | 250 | 250 | 260 | 272 | 285 | 296 | 306 | 316 | 330 | 348 |
| Equity | 174 | 149 | 155 | 165 | 247 | 257 | 268 | 281 | 293 | 303 | 313 | 326 | 343 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 70 | 84 | 84 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 5 |
| Total debt | 201 | 70 | 84 | 84 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2022 | — | — |
VB Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tønsberg Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Herland | Contact Person | 0 companies |
| Vigdis Bommen | Contact Person | 0 companies |
| Jørn Erik Borge | Chairman | 0 companies |
| Geir Martin Viksand | Board of Directors | 0 companies |
| Ivar Børre Jostedt | Chairman | 0 companies |
| Jan Ronald Eide | Board of Directors | 0 companies |