| Revenue | NOK 2,7M | -36% |
| EBITDA | NOK -65K | -119% |
| Net profit | NOK -108K | -145% |
| Total assets | NOK 591K | -34% |
| Equity | NOK 102K | -51% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 004 | 3 731 | 3 979 | 5 206 | 8 569 | 9 334 | 1 981 | 2 795 | 3 630 | 4 182 | 4 155 | 2 654 |
| Staff expenses | −0 | −626 | −2 404 | −2 516 | −3 861 | −6 011 | −5 705 | −1 063 | −1 695 | −2 805 | −2 882 | −2 452 | −1 364 |
| EBITDA | −23 | −92 | 249 | −191 | −173 | −65 | 6 | −161 | 393 | −128 | 188 | 341 | −65 |
| Depreciation & amort. | −0 | −0 | −3 | −4 | −8 | −5 | −14 | −0 | −2 | −12 | −3 | −26 | −41 |
| EBIT | −23 | −92 | 247 | −196 | −181 | −71 | −8 | −161 | 391 | −140 | 185 | 314 | −106 |
| Net financials | 0 | −0 | −2 | −11 | −0 | 9 | 9 | 6 | 4 | 125 | −6 | −0 | −3 |
| Profit before tax | −23 | −92 | 245 | −206 | −182 | −62 | 1 | −155 | 395 | −15 | 179 | 314 | −110 |
| Tax | −0 | −0 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 73 | −2 |
| Net profit | −23 | −92 | 209 | −206 | −182 | −62 | 1 | −155 | 395 | −15 | 167 | 242 | −108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 199 | 705 | 781 | 1 017 | 1 498 | 1 503 | 71 | 677 | 869 | 652 | 892 | 591 |
| Equity | 7 | −85 | 124 | −82 | −263 | −325 | −324 | −478 | −83 | −98 | 69 | 210 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 150 |
| Short-term debt | 5 | 284 | 580 | 863 | 1 281 | 1 823 | 1 827 | 550 | 761 | 967 | 581 | 679 | 339 |
| Total debt | 5 | 284 | 580 | 863 | 1 281 | 1 823 | 1 827 | 550 | 761 | 967 | 583 | 681 | 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Inge Rasmussen | Chairman | 0 companies |