| Revenue | NOK 10M | -22% |
| EBITDA | NOK 515K | +10% |
| Net profit | NOK 43K | -45% |
| Total assets | NOK 4,9M | -12% |
| Equity | NOK 1,5M | +3% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 008 | 5 285 | 6 234 | 5 788 | 6 903 | 6 461 | 8 348 | 8 669 | 8 753 | 9 014 | 12 876 | 9 999 |
| Staff expenses | −2 182 | −2 449 | −2 860 | −2 768 | −3 433 | −3 464 | −3 889 | −3 378 | −3 836 | −3 590 | −3 813 | −2 686 |
| EBITDA | 27 | 68 | 783 | −5 | 348 | 234 | 198 | 414 | 538 | 493 | 470 | 515 |
| Depreciation & amort. | −0 | −14 | −36 | −86 | −136 | −147 | −156 | −175 | −165 | −227 | −312 | −388 |
| EBIT | 27 | 54 | 746 | −91 | 212 | 87 | 42 | 239 | 373 | 267 | 159 | 127 |
| Net financials | 5 | −6 | −13 | −3 | 12 | −13 | 9 | −7 | 9 | 10 | −58 | −72 |
| Profit before tax | 31 | 48 | 734 | −94 | 224 | 73 | 51 | 232 | 381 | 277 | 101 | 55 |
| Tax | 5 | −30 | 196 | −24 | 52 | 15 | 11 | 51 | 88 | 61 | 22 | 12 |
| Net profit | 26 | 78 | 538 | −70 | 172 | 58 | 40 | 181 | 294 | 216 | 79 | 43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 2 260 | 2 501 | 1 833 | 2 315 | 2 408 | 2 449 | 2 714 | 3 101 | 3 695 | 5 603 | 4 922 |
| Equity | 123 | 201 | 739 | 669 | 841 | 899 | 939 | 1 120 | 1 414 | 1 626 | 1 455 | 1 498 |
| Long-term debt | 1 | 204 | 243 | 206 | 237 | 233 | 224 | 215 | 17 | 78 | 100 | 512 |
| Short-term debt | 1 712 | 1 855 | 1 518 | 958 | 1 237 | 1 277 | 1 286 | 1 378 | 1 671 | 1 991 | 4 049 | 2 912 |
| Total debt | 1 714 | 2 059 | 1 761 | 1 163 | 1 474 | 1 509 | 1 510 | 1 594 | 1 687 | 2 069 | 4 148 | 3 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enger Invest As | Company | 50.0% | 50.0% | 2024 |
Gjesmoe As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Anders Enger | Deputy Member | 0 companies |
| Sondre Gjesmoe Solberg | Chief Executive Officer | 0 companies |
| Morten Utengen | Chief Executive Officer | 0 companies |
| Ragnhild Enger | Chairman | 0 companies |
| Kari Enger | Chairman | 0 companies |