| Revenue | NOK 2M | +8% |
| EBITDA | NOK 1,2M | +12% |
| Net profit | NOK 632K | +17% |
| Total assets | NOK 9,8M | -6% |
| Equity | NOK 6M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 160 | 210 | 484 | 682 | 610 | 843 | 895 | 980 | 1 136 | 1 318 | 1 299 | 1 834 | 1 985 |
| Staff expenses | −19 | −41 | −26 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −9 | −14 |
| EBITDA | 28 | 67 | 86 | 214 | 327 | 187 | 479 | 520 | 717 | 665 | 717 | 893 | 1 038 | 1 160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −92 | −113 | −66 | −159 | −120 | −169 | −202 |
| EBIT | 28 | 67 | 86 | 214 | 327 | 187 | 479 | 428 | 604 | 599 | 559 | 773 | 869 | 958 |
| Net financials | 0 | 0 | 0 | −10 | 1 | −5 | −31 | −65 | −47 | 1 811 | −116 | −203 | −229 | −135 |
| Profit before tax | 28 | 67 | 86 | 205 | 328 | 183 | 448 | 363 | 557 | 2 410 | 443 | 570 | 639 | 822 |
| Tax | 6 | 19 | 23 | 53 | 81 | 42 | 102 | 80 | 123 | 124 | 120 | 127 | 98 | 191 |
| Net profit | 22 | 48 | 63 | 151 | 247 | 140 | 346 | 283 | 435 | 2 286 | 322 | 443 | 541 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 139 | 234 | 720 | 2 789 | 3 050 | 4 986 | 4 802 | 5 332 | 5 708 | 7 772 | 10 560 | 10 472 | 9 802 |
| Equity | 54 | 103 | 166 | 317 | 564 | 2 555 | 2 900 | 3 183 | 3 618 | 4 054 | 4 376 | 4 819 | 5 360 | 5 992 |
| Long-term debt | 0 | 3 | 6 | 289 | 2 079 | 344 | 1 921 | 1 487 | 1 407 | 1 331 | 3 084 | 5 158 | 4 898 | 3 049 |
| Short-term debt | 10 | 33 | 63 | 114 | 146 | 151 | 165 | 132 | 308 | 323 | 311 | 583 | 213 | 761 |
| Total debt | 10 | 36 | 69 | 403 | 2 225 | 495 | 2 086 | 1 619 | 1 714 | 1 654 | 3 395 | 5 741 | 5 112 | 3 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2013 | — | — |
CS Deputy Member | Deputy Member | 2021 | — | — |
CM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrin Myhre Hansen | Deputy Member | 0 companies |
| Cathrin Solbjørg Myhre | Deputy Member | 0 companies |
| Cathrin Myhre | Deputy Member | 0 companies |
| Odd Arve Hansen | Chairman | 0 companies |