| Revenue | NOK 2M | -51% |
| EBITDA | NOK -200K | -114% |
| Net profit | NOK 162K | -88% |
| Total assets | NOK 10,1M | -6% |
| Equity | NOK 9,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 619 | 3 586 | 3 957 | 4 361 | 4 445 | 4 817 | 4 693 | 4 850 | 4 067 | 3 742 | 4 232 | 4 174 | 2 048 |
| Staff expenses | −389 | −746 | −747 | −919 | −938 | −940 | −841 | −872 | −518 | −493 | −618 | −662 | −649 |
| EBITDA | 1 060 | 726 | 1 040 | 879 | 859 | 1 318 | 1 233 | 1 306 | 1 400 | 1 309 | 1 385 | 1 453 | −200 |
| Depreciation & amort. | −1 | −0 | −0 | −4 | −65 | −75 | −75 | −58 | −25 | −0 | −0 | −0 | −40 |
| EBIT | 1 059 | 726 | 1 040 | 874 | 794 | 1 244 | 1 158 | 1 248 | 1 375 | 1 309 | 1 385 | 1 453 | −241 |
| Net financials | 0 | 13 | 27 | 32 | 24 | 29 | 55 | 88 | 84 | 53 | 99 | 294 | 444 |
| Profit before tax | 1 059 | 739 | 1 066 | 906 | 819 | 1 273 | 1 213 | 1 336 | 1 460 | 1 361 | 1 484 | 1 747 | 204 |
| Tax | 292 | 208 | 288 | 246 | 205 | 305 | 279 | 304 | 324 | 297 | 325 | 383 | 42 |
| Net profit | 767 | 531 | 779 | 660 | 614 | 967 | 934 | 1 032 | 1 136 | 1 064 | 1 159 | 1 364 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1 657 | 2 378 | 3 098 | 3 740 | 4 448 | 5 287 | 5 785 | 7 009 | 7 946 | 9 300 | 10 722 | 10 064 |
| Equity | 543 | 1 074 | 1 851 | 2 510 | 2 624 | 3 592 | 4 026 | 5 058 | 6 194 | 7 258 | 8 417 | 9 781 | 9 943 |
| Long-term debt | 0 | 0 | 0 | 3 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 415 | 584 | 527 | 585 | 1 111 | 854 | 1 261 | 727 | 815 | 688 | 883 | 941 | 119 |
| Total debt | 415 | 584 | 527 | 588 | 1 115 | 857 | 1 262 | 727 | 815 | 688 | 883 | 941 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dalum | Deputy Member | 0 companies |
| Hans Olav Nergården | Chairman | 0 companies |
| Roar Flatmoen | Chairman | 0 companies |