| Revenue | NOK 2,3M | +11% |
| EBITDA | NOK 257K | -55% |
| Net profit | NOK 180K | -56% |
| Total assets | NOK 1,1M | +27% |
| Equity | NOK 846K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 151 | 298 | 170 | 285 | 183 | 176 | 137 | 111 | 1 105 | 866 | 2 085 | 2 315 |
| Staff expenses | −58 | −90 | −205 | −121 | −126 | −47 | −1 | −1 | −66 | −703 | −814 | −921 | −1 246 |
| EBITDA | −14 | −16 | 20 | −26 | 34 | −23 | 60 | 46 | −63 | 5 | −410 | 574 | 257 |
| Depreciation & amort. | −12 | −15 | −15 | −6 | −6 | −3 | −0 | −3 | −6 | −19 | −28 | −25 | −31 |
| EBIT | −26 | −31 | 5 | −32 | 28 | −26 | 60 | 43 | −69 | −13 | −438 | 549 | 226 |
| Net financials | 0 | −0 | 0 | −2 | −1 | −0 | 1 | 2 | 1 | 0 | −6 | −22 | 4 |
| Profit before tax | −26 | −31 | 5 | −34 | 27 | −26 | 61 | 45 | −68 | −13 | −444 | 527 | 231 |
| Tax | −7 | −0 | −7 | −0 | −0 | −0 | 9 | 10 | −15 | −3 | −98 | 116 | 51 |
| Net profit | −19 | −31 | 12 | −34 | 27 | −26 | 52 | 35 | −53 | −10 | −346 | 411 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 113 | 135 | 72 | 95 | 99 | 92 | 128 | 548 | 605 | 486 | 894 | 1 140 |
| Equity | 29 | −3 | 9 | −25 | 2 | −24 | 28 | 64 | 372 | 402 | 256 | 666 | 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 63 | 35 | 4 |
| Short-term debt | 61 | 116 | 125 | 97 | 93 | 123 | 64 | 64 | 176 | 117 | 168 | 193 | 290 |
| Total debt | 61 | 116 | 125 | 97 | 93 | 123 | 64 | 64 | 176 | 204 | 230 | 228 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørøya Holding As | Company | 22.2% | 22.2% | 2024 |
| Individual | 5.6% | 5.6% | 2024 | |
Trio Media As | Company | 5.0% | 5.0% | 2024 |
Lindseth Invest As | Company | 4.4% | 4.4% | 2024 |
Aqua Kompetanse As | Company | 4.4% | 4.4% | 2024 |
Alfred Sørgaard Eftf As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Magne Ribsskog | Chief Executive Officer | 0 companies |
| Solveig-Renate Langstrand Monsen | Chairman | 0 companies |
| Emilie Valstad | Board of Directors | 0 companies |
| Svein Roar Lindseth | Board of Directors | 0 companies |
| Lise Sørgaard | Board of Directors | 0 companies |
| Arve Morten Løberg | Chairman | 0 companies |
| Per Sigurd Lindseth | Board of Directors | 0 companies |
| Hilde Tyldum Stordahl | Board of Directors | 0 companies |
| Malin Løfsnæs | Board of Directors | 0 companies |
| Anne Cecilie Ragna Holm | Board of Directors | 0 companies |