| Revenue | NOK 15,3M | +31% |
| EBITDA | NOK -287K | +89% |
| Net profit | NOK 5,5M | +617% |
| Total assets | NOK 14,4M | +51% |
| Equity | NOK 7,1M | +357% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 676 | 11 213 | 10 994 | 11 610 | 8 597 | 18 664 | 22 756 | 20 382 | 9 962 | 22 278 | 15 147 | 11 687 | 15 275 |
| Staff expenses | −1 037 | −2 950 | −3 235 | −4 503 | −6 461 | −4 388 | −7 697 | −6 996 | −3 612 | −5 071 | −6 321 | −5 592 | −3 110 |
| EBITDA | 331 | 1 823 | 2 137 | 75 | −2 852 | 5 242 | 1 660 | 2 135 | 598 | 5 115 | 221 | −2 511 | −287 |
| Depreciation & amort. | −0 | −4 | −41 | −41 | −288 | −411 | −491 | −491 | −491 | −359 | −274 | −390 | −397 |
| EBIT | 331 | 1 820 | 2 097 | 35 | −3 140 | 4 832 | 1 169 | 1 644 | 107 | 4 756 | −53 | −2 901 | −685 |
| Net financials | 0 | 10 | 47 | 103 | −101 | −143 | −234 | 511 | −362 | 284 | 2 379 | 1 124 | 6 011 |
| Profit before tax | 331 | 1 829 | 2 144 | 137 | −3 242 | 4 689 | 935 | 2 155 | −255 | 5 041 | 2 326 | −1 777 | 5 327 |
| Tax | 96 | 521 | 592 | 46 | −773 | 622 | −421 | −100 | −540 | 912 | −97 | −706 | −212 |
| Net profit | 235 | 1 308 | 1 552 | 91 | −2 469 | 4 067 | 1 356 | 2 255 | 285 | 4 128 | 2 424 | −1 070 | 5 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 181 | 4 139 | 4 804 | 3 312 | 6 259 | 12 850 | 17 700 | 15 143 | 11 523 | 20 070 | 9 430 | 9 528 | 14 382 |
| Equity | 323 | 832 | 1 484 | 1 575 | −894 | 3 172 | 4 528 | 4 283 | 3 068 | 4 696 | 2 620 | 1 549 | 7 088 |
| Long-term debt | 0 | 6 | 20 | 0 | 2 870 | 2 870 | 6 006 | 5 191 | 4 465 | 3 389 | 3 004 | 2 804 | 1 972 |
| Short-term debt | 858 | 3 301 | 3 300 | 1 738 | 4 284 | 6 808 | 7 166 | 5 670 | 3 990 | 11 984 | 3 807 | 5 175 | 5 322 |
| Total debt | 858 | 3 307 | 3 320 | 1 738 | 7 154 | 9 678 | 13 172 | 10 860 | 8 455 | 15 374 | 6 811 | 7 979 | 7 294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elwa Invest As | Company | 20.0% | 20.0% | 2024 |
Herseth Spieler As | Company | 20.0% | 20.0% | 2024 |
Friheten Invest As | Company | 20.0% | 20.0% | 2024 |
Svendgård Invest As | Company | 20.0% | 20.0% | 2024 |
Tor Bære + As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Herseth Spieler | Board of Directors | 0 companies |
| Karl Petter Ulriksen | Chairman | 0 companies |
| Ingrid Marie Due-Gundersen | Chairman | 0 companies |
| Hans-Kristian Elvedal Larsen | Board of Directors | 0 companies |
| Trond Svendgård | Board of Directors | 0 companies |
| Tor Jørgen Kramprud Arnesen | Board of Directors | 0 companies |
| Stian Petterson | Board of Directors | 0 companies |