| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -92% |
| Net profit | NOK -34K | +93% |
| Total assets | NOK 11,6M | -1% |
| Equity | NOK 11,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 0 | 61 | 472 | 437 | 993 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −867 | −3 | −14 | −418 | −423 | −452 | −212 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −836 | −84 | −82 | −820 | −881 | −493 | −880 | −345 | −203 | −51 | −35 | −38 | −9 | −18 |
| Depreciation & amort. | −0 | −47 | −142 | −155 | −155 | −29 | −9 | −9 | −9 | −9 | −6 | −0 | −0 | −0 |
| EBIT | −836 | −131 | −223 | −975 | −1 036 | −521 | −889 | −354 | −212 | −60 | −41 | −38 | −9 | −18 |
| Net financials | 318 | −484 | −635 | 2 453 | 5 399 | −0 | 2 267 | −5 862 | −562 | 0 | 1 | −654 | −462 | −25 |
| Profit before tax | −518 | −615 | −858 | 1 478 | 4 363 | −521 | 1 377 | −6 216 | −774 | −60 | −40 | −692 | −471 | −43 |
| Tax | 1 051 | −227 | −26 | −585 | −346 | −214 | −284 | −62 | −47 | −13 | −9 | −21 | −1 | −10 |
| Net profit | −1 569 | −388 | −832 | 2 062 | 4 709 | −307 | 1 662 | −6 154 | −727 | −47 | −32 | −670 | −471 | −34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 724 | 36 157 | 33 633 | 20 517 | 23 743 | 20 840 | 21 401 | 15 042 | 13 878 | 13 481 | 13 217 | 12 351 | 11 737 | 11 645 |
| Equity | 28 447 | 28 058 | 20 219 | 15 182 | 19 890 | 17 583 | 19 245 | 13 091 | 12 363 | 12 317 | 12 285 | 11 615 | 11 144 | 11 110 |
| Long-term debt | 8 765 | 6 787 | 5 431 | 4 006 | 3 062 | 2 401 | 1 838 | 1 470 | 1 176 | 941 | 753 | 592 | 473 | 449 |
| Short-term debt | 2 512 | 1 311 | 7 982 | 1 330 | 790 | 855 | 319 | 482 | 339 | 224 | 180 | 144 | 120 | 86 |
| Total debt | 11 278 | 8 098 | 13 414 | 5 336 | 3 853 | 3 256 | 2 157 | 1 952 | 1 515 | 1 165 | 932 | 736 | 593 | 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 19.5% | 19.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein John Haslum | Chairman | 0 companies |