| Revenue | NOK 5,1M | -5% |
| EBITDA | NOK -79K | -336% |
| Net profit | NOK -61K | -330% |
| Total assets | NOK 921K | -7% |
| Equity | NOK 119K | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 082 | 3 960 | 3 496 | 4 144 | 4 071 | 2 918 | 2 805 | 3 038 | 4 440 | 4 940 | 5 317 | 5 321 | 5 057 |
| Staff expenses | −0 | −2 365 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 0 | 15 | 107 | 98 | −72 | −54 | 33 | 24 | 16 | 64 | 2 | 20 | 33 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 15 | 107 | 98 | −72 | −54 | 33 | 24 | 16 | 64 | 2 | 20 | 33 | −79 |
| Net financials | 0 | −1 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 14 | 108 | 99 | −72 | −54 | 33 | 24 | 16 | 64 | 2 | 21 | 34 | −78 |
| Tax | −0 | 6 | 31 | 27 | −17 | −11 | 8 | 6 | 4 | 14 | 1 | 5 | 8 | −17 |
| Net profit | 0 | 8 | 77 | 72 | −54 | −43 | 24 | 19 | 13 | 50 | 2 | 16 | 27 | −61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 006 | 801 | 1 016 | 1 189 | 565 | 414 | 392 | 558 | 572 | 577 | 1 219 | 987 | 921 |
| Equity | — | 248 | 325 | 397 | 342 | 30 | 54 | 73 | 86 | 136 | 138 | 154 | 180 | 119 |
| Long-term debt | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 757 | 474 | 619 | 847 | 535 | 359 | 319 | 472 | 437 | 439 | 1 065 | 806 | 802 |
| Total debt | 0 | 758 | 476 | 619 | 847 | 535 | 359 | 319 | 472 | 437 | 439 | 1 065 | 806 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inicon As | Company | 50.0% | 50.0% | 2022 |
Accrue As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Askeland | Chief Executive Officer | 0 companies |
| Christian Rudi Zachariasen | Chairman | 0 companies |