| Revenue | NOK 4,6M | -5% |
| EBITDA | NOK 91K | +116% |
| Net profit | NOK 92K | +122% |
| Total assets | NOK 3,7M | -1% |
| Equity | NOK 3,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 056 | 3 762 | 4 987 | 5 896 | 3 684 | 4 116 | 5 412 | 4 599 | 4 673 | 4 217 | 6 213 | 4 780 | 4 560 |
| Staff expenses | −594 | −537 | −634 | −661 | −661 | −661 | −606 | −668 | −760 | −724 | −851 | −942 | −787 |
| EBITDA | 178 | −49 | 703 | 1 376 | −55 | 65 | 711 | 322 | 655 | −63 | 1 547 | −574 | 91 |
| Depreciation & amort. | 68 | −19 | −19 | −0 | −39 | −43 | −18 | −155 | −193 | −195 | −184 | −0 | −23 |
| EBIT | 246 | −68 | 684 | 1 376 | −94 | 22 | 693 | 167 | 462 | −258 | 1 364 | −574 | 68 |
| Net financials | 0 | 4 | 1 | −2 | 3 | 4 | 6 | 5 | 4 | 4 | 4 | 29 | 51 |
| Profit before tax | 246 | −64 | 685 | 1 375 | −91 | 26 | 699 | 172 | 466 | −254 | 1 368 | −544 | 119 |
| Tax | 50 | −0 | 177 | 125 | 206 | 0 | 147 | 38 | 102 | −55 | 301 | −119 | 27 |
| Net profit | 196 | −64 | 508 | 1 250 | −298 | 26 | 551 | 134 | 363 | −199 | 1 067 | −425 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 615 | 1 596 | 2 265 | 3 127 | 2 553 | 2 645 | 3 047 | 3 179 | 3 528 | 3 042 | 4 591 | 3 778 | 3 730 |
| Equity | 226 | 162 | 670 | 1 920 | 1 623 | 1 648 | 2 200 | 2 334 | 2 697 | 2 498 | 3 565 | 3 140 | 3 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 190 | 383 | 530 | 534 | 375 | 285 | 207 | 88 | 114 |
| Short-term debt | 1 389 | 1 433 | 1 594 | 1 207 | 740 | 614 | 317 | 312 | 456 | 258 | 819 | 550 | 383 |
| Total debt | 1 389 | 1 433 | 1 594 | 1 207 | 930 | 997 | 847 | 846 | 831 | 543 | 1 025 | 638 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ER Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Rolfsrud | Chief Executive Officer | 0 companies |
| Eva Rolfsrud | Deputy Member | 0 companies |