| Revenue | NOK 13,4M | -42% |
| EBITDA | NOK -3,6M | -227% |
| Net profit | NOK -4,2M | -339% |
| Total assets | NOK 6,5M | -42% |
| Equity | NOK -1,1M | -137% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 928 | 10 502 | 29 612 | 23 237 | 13 390 |
| Staff expenses | −1 260 | −1 525 | −3 866 | −0 | −2 897 |
| EBITDA | 119 | 1 297 | 10 762 | 2 837 | −3 597 |
| Depreciation & amort. | −1 395 | −1 422 | −1 336 | −1 157 | −1 157 |
| EBIT | −1 276 | −125 | 9 426 | 1 680 | −4 754 |
| Net financials | −134 | −706 | −198 | 556 | −598 |
| Profit before tax | −1 410 | −830 | 9 229 | 2 236 | −5 353 |
| Tax | −310 | −183 | 2 031 | −0 | −1 178 |
| Net profit | −1 100 | −648 | 7 198 | 1 744 | −4 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 559 | 10 156 | 12 847 | 11 346 | 6 538 |
| Equity | −328 | 524 | 2 262 | 3 042 | −1 133 |
| Long-term debt | 9 688 | 7 842 | 952 | 1 172 | 0 |
| Short-term debt | 1 199 | 1 791 | 9 634 | 7 132 | 7 671 |
| Total debt | 10 887 | 9 632 | 10 585 | 8 304 | 7 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |