| Revenue | NOK 718K | +15% |
| EBITDA | NOK 368K | +0% |
| Net profit | NOK 202K | +35% |
| Total assets | NOK 974K | +1% |
| Equity | NOK 328K | +161% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 316 | 464 | 226 | 205 | 218 | 323 | 553 | 507 | 435 | 446 | 421 | 625 | 718 |
| Staff expenses | −0 | −0 | −74 | −0 | −0 | −0 | −165 | −262 | −259 | −188 | −129 | −132 | −26 | −0 |
| EBITDA | 65 | 224 | 142 | 122 | 60 | 82 | −21 | 1 | 82 | 104 | 99 | 122 | 367 | 368 |
| Depreciation & amort. | −8 | −35 | −134 | −158 | −166 | −180 | −162 | −155 | −160 | −174 | −205 | −213 | −173 | −108 |
| EBIT | 57 | 189 | 9 | −36 | −106 | −98 | −184 | −154 | −78 | −70 | −106 | −91 | 194 | 260 |
| Net financials | 0 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | −10 | 0 | 0 | 0 | −1 | −0 |
| Profit before tax | 57 | 188 | 9 | −36 | −106 | −98 | −183 | −154 | −89 | −70 | −106 | −91 | 192 | 260 |
| Tax | 13 | 53 | 2 | −4 | −0 | −0 | −0 | −0 | −0 | −68 | −113 | −20 | 42 | 57 |
| Net profit | 43 | 136 | 6 | −32 | −106 | −98 | −183 | −154 | −89 | −2 | 7 | −71 | 150 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 259 | 759 | 603 | 624 | 863 | 585 | 791 | 897 | 792 | 918 | 847 | 968 | 974 |
| Equity | 61 | 196 | 203 | 171 | 65 | −33 | −217 | −370 | −459 | 39 | 46 | −24 | 126 | 328 |
| Long-term debt | 3 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 711 | 812 | 810 | 0 | 0 |
| Short-term debt | 136 | 62 | 552 | 432 | 559 | 897 | 802 | 1 161 | 1 356 | 41 | 60 | 61 | 842 | 646 |
| Total debt | 139 | 63 | 556 | 432 | 559 | 897 | 802 | 1 161 | 1 356 | 752 | 872 | 871 | 842 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2012 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita Elisabeth Fjeldavli | Deputy Member | 0 companies |
| Lars Einar Farbu | Chief Executive Officer | 0 companies |