| Revenue | NOK 25K | -80% |
| EBITDA | NOK -25K | -143% |
| Net profit | NOK -21K | -115% |
| Total assets | NOK 640K | -7% |
| Equity | NOK 482K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 105 | 532 | 276 | 91 | 190 | 53 | 73 | 70 | 61 | 46 | 41 | 128 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 142 | −91 | 100 | 133 | 41 | 30 | −4 | 32 | 22 | 27 | 14 | 13 | 58 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 142 | −91 | 100 | 133 | 41 | 30 | −4 | 32 | 22 | 27 | 14 | 13 | 58 | −25 |
| Net financials | 0 | −0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 | 93 | 4 |
| Profit before tax | 142 | −91 | 100 | 133 | 41 | 29 | −4 | 32 | 22 | 27 | 14 | 14 | 151 | −21 |
| Tax | 38 | −10 | 13 | 36 | 10 | 7 | −1 | 7 | 5 | 6 | 3 | 3 | 13 | 0 |
| Net profit | 104 | −81 | 88 | 97 | 31 | 22 | −3 | 25 | 17 | 21 | 11 | 11 | 137 | −21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 307 | 643 | 507 | 490 | 375 | 386 | 403 | 439 | 466 | 490 | 511 | 686 | 640 |
| Equity | 127 | 47 | 135 | 231 | 262 | 285 | 282 | 307 | 324 | 345 | 355 | 366 | 503 | 482 |
| Long-term debt | 10 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 260 | 508 | 276 | 228 | 90 | 105 | 96 | 116 | 121 | 135 | 145 | 182 | 158 |
| Total debt | 327 | 260 | 508 | 276 | 228 | 90 | 105 | 96 | 116 | 121 | 135 | 145 | 182 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sondre Forselv | Deputy Member | 0 companies |
| Bjørn Forselv | Chairman | 0 companies |