| Revenue | NOK 207K | -88% |
| EBITDA | NOK 66K | -96% |
| Net profit | NOK -409K | -143% |
| Total assets | NOK 3,5M | +19% |
| Equity | NOK -330K | -128% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 | 248 | 302 | 313 | 571 | 883 | 963 | 1 066 | 1 054 | 929 | 2 078 | 1 777 | 207 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −0 | 139 | 216 | 235 | 245 | 478 | 562 | 682 | 704 | 447 | 1 630 | 1 539 | 66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −0 | 139 | 216 | 235 | 245 | 478 | 562 | 682 | 704 | 447 | 1 630 | 1 539 | 66 |
| Net financials | 0 | −42 | −150 | −170 | −146 | −306 | −492 | −645 | −607 | −548 | −658 | −765 | −322 | −589 |
| Profit before tax | −18 | −42 | −11 | 45 | 89 | −60 | −13 | −83 | 74 | 157 | −211 | 865 | 1 217 | −523 |
| Tax | −5 | −11 | −3 | 13 | 22 | −0 | −0 | −0 | −0 | 2 | −2 | 144 | 268 | −114 |
| Net profit | −13 | −31 | −8 | 33 | 67 | −60 | −13 | −83 | 74 | 155 | −209 | 721 | 949 | −409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 2 107 | 4 100 | 4 052 | 4 030 | 13 093 | 16 454 | 16 508 | 16 530 | 16 608 | 13 741 | 4 857 | 2 916 | 3 481 |
| Equity | 87 | 56 | 138 | 195 | 262 | 1 302 | 1 289 | 1 205 | 1 280 | 1 435 | 1 219 | 231 | 1 180 | −330 |
| Long-term debt | 0 | 2 045 | 0 | 0 | 0 | 11 759 | 11 234 | 15 259 | 15 207 | 15 108 | 12 218 | 4 128 | 3 621 | 3 816 |
| Short-term debt | 0 | 5 | 3 | 0 | 16 | 31 | 3 931 | 43 | 43 | 65 | 305 | 498 | −1 885 | −5 |
| Total debt | 0 | 2 050 | 3 963 | 3 857 | 3 767 | 11 791 | 15 165 | 15 302 | 15 250 | 15 173 | 12 523 | 4 626 | 1 737 | 3 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utilis As | Company | 47.3% | 47.3% | 2024 |
| Individual | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Stava Eide | Board of Directors | 0 companies |