| Revenue | NOK 78K | +4% |
| EBITDA | NOK 39K | -1% |
| Net profit | NOK 27K | +1% |
| Total assets | NOK 325K | +3% |
| Equity | NOK 9K | +149% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 36 | 60 | 40 | 0 | 44 | 55 | 52 | 60 | 66 | 91 | 75 | 78 |
| Staff expenses | −0 | −6 | −0 | −0 | −0 | −5 | −0 | −6 | −0 | −7 | −0 | −0 | −0 |
| EBITDA | −8 | −35 | 35 | 16 | −32 | −1 | 31 | 17 | 25 | −224 | 34 | 39 | 39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −35 | 35 | 16 | −32 | −1 | 31 | 17 | 25 | −224 | 34 | 39 | 39 |
| Net financials | −4 | −10 | −9 | −7 | −7 | −4 | −2 | −1 | 0 | −8 | −9 | −12 | −12 |
| Profit before tax | −12 | −45 | 26 | 8 | −39 | −5 | 29 | 16 | 25 | −232 | 24 | 27 | 27 |
| Tax | −3 | −12 | 7 | 3 | −9 | −1 | 7 | 4 | 6 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −33 | 19 | 5 | −30 | −4 | 22 | 13 | 18 | −232 | 24 | 27 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 317 | 319 | 312 | 329 | 327 | 316 | 324 | 318 | 325 | 314 | 316 | 325 |
| Equity | 152 | 119 | 138 | 143 | 113 | 109 | 131 | 143 | 162 | −70 | −46 | −18 | 9 |
| Long-term debt | 196 | 171 | 145 | 117 | 86 | 54 | 22 | 0 | 0 | 187 | 162 | 137 | 111 |
| Short-term debt | 17 | 27 | 36 | 52 | 130 | 164 | 164 | 181 | 156 | 208 | 198 | 198 | 205 |
| Total debt | 213 | 198 | 181 | 169 | 216 | 219 | 185 | 181 | 156 | 395 | 359 | 335 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Buvarp | Deputy Member | 0 companies |
| Jon Martin Buvarp | Chief Executive Officer | 0 companies |
| Petter Buvarp | Board of Directors | 0 companies |