| Revenue | NOK 4,7M | +0% |
| EBITDA | NOK -334K | +54% |
| Net profit | NOK -347K | +55% |
| Total assets | NOK 1,8M | -16% |
| Equity | NOK 1,2M | -22% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 623 | 4 893 | 6 197 | 5 313 | 5 326 | 4 919 | 5 389 | 5 810 | 3 583 | 4 519 | 6 573 | 4 680 | 4 662 |
| Staff expenses | −2 209 | −2 066 | −2 087 | −1 917 | −1 879 | −1 764 | −1 959 | −2 209 | −1 403 | −1 538 | −2 602 | −2 399 | −2 188 |
| EBITDA | 679 | 414 | 1 147 | 624 | 632 | 502 | 481 | 461 | −23 | 586 | 417 | −720 | −334 |
| Depreciation & amort. | −109 | −114 | −114 | −49 | −55 | −51 | −81 | −108 | −85 | −77 | −69 | −44 | −18 |
| EBIT | 570 | 299 | 1 033 | 575 | 577 | 451 | 400 | 353 | −107 | 509 | 349 | −764 | −352 |
| Net financials | −24 | −33 | −29 | −17 | −2 | 1 | −2 | 1 | −5 | 0 | −5 | −4 | 5 |
| Profit before tax | 545 | 266 | 1 004 | 558 | 575 | 451 | 399 | 355 | −112 | 509 | 344 | −768 | −347 |
| Tax | 134 | 68 | 279 | 141 | 132 | 102 | 88 | 76 | −31 | 118 | 81 | −0 | −0 |
| Net profit | 411 | 199 | 725 | 416 | 443 | 349 | 311 | 279 | −81 | 391 | 263 | −768 | −347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 248 | 2 113 | 2 840 | 2 104 | 2 480 | 2 380 | 2 329 | 2 630 | 2 179 | 3 172 | 3 223 | 2 118 | 1 782 |
| Equity | 633 | 731 | 1 157 | 1 373 | 1 415 | 1 465 | 1 476 | 1 754 | 1 673 | 2 065 | 2 327 | 1 559 | 1 212 |
| Long-term debt | 682 | 669 | 648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 713 | 1 035 | 732 | 1 065 | 915 | 854 | 876 | 506 | 1 107 | 896 | 559 | 571 |
| Total debt | 1 615 | 1 382 | 1 683 | 732 | 1 065 | 915 | 854 | 876 | 506 | 1 107 | 896 | 559 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Magne Lindsholm | Chief Executive Officer | 0 companies |
| Nina Lindsholm | Chairman | 0 companies |