| Revenue | NOK 16,2M | +32% |
| EBITDA | NOK 2,2M | +91% |
| Net profit | NOK 728K | +459% |
| Total assets | NOK 9M | +12% |
| Equity | NOK 5,6M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 0 | 169 | 102 | 169 | 591 | 1 620 | 3 220 | 5 530 | 15 075 | 10 845 | 12 278 | 16 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −46 | −7 | −165 | −776 | −1 201 | −3 342 | −3 283 | −3 682 | −5 081 |
| EBITDA | −4 | 0 | 15 | 2 | −41 | −44 | 221 | 137 | 1 139 | 4 139 | 2 019 | 1 132 | 2 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −64 | −193 | −356 | −867 | −970 | −1 113 |
| EBIT | −4 | 0 | 15 | 2 | −41 | −44 | 216 | 72 | 946 | 3 783 | 1 152 | 162 | 1 052 |
| Net financials | 0 | 0 | −1 | 0 | −1 | −3 | −13 | −21 | −42 | −39 | −81 | −32 | −115 |
| Profit before tax | −4 | 0 | 15 | 2 | −42 | −47 | 203 | 52 | 904 | 3 744 | 1 071 | 130 | 938 |
| Tax | −0 | −0 | 4 | 1 | −10 | −0 | 3 | 43 | 233 | 700 | 278 | −0 | 210 |
| Net profit | −4 | 0 | 11 | 1 | −32 | −47 | 200 | 8 | 671 | 3 043 | 793 | 130 | 728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | — | 125 | 61 | 108 | 216 | 501 | 1 146 | 2 200 | 5 458 | 6 963 | 8 046 | 8 998 |
| Equity | 20 | — | 42 | 43 | 11 | −37 | 101 | 559 | 1 231 | 4 274 | 5 166 | 5 097 | 5 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −16 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 0 | 84 | 18 | 97 | 252 | 416 | 573 | 969 | 1 184 | 1 797 | 2 949 | 3 410 |
| Total debt | 56 | 0 | 84 | 18 | 97 | 252 | 400 | 587 | 969 | 1 184 | 1 797 | 2 949 | 3 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soly Group As | Company | 58.0% | 58.0% | 2024 |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2024 | |
Avell Invest As | Company | 12.6% | 12.6% | 2024 |
Axel Gunnar Joakim Borgefalk | Company | 4.2% | 4.2% | 2024 |
Erik Joakim Magnus Jar | Company | 4.2% | 4.2% | 2024 |
Getonnet As | Company | 4.1% | 4.1% | 2024 |
Jcjl Invest As | Company | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Vogsland Gustavsen | Chief Executive Officer | 0 companies |
| Jo-Christian Johansen Larsen | Board of Directors | 0 companies |
| Deniz Huseby Yabar | Board of Directors | 0 companies |
| Oddbjørn Vogsland Gustavsen | Chairman | 0 companies |