| Revenue | NOK 142,6M | +108% |
| EBITDA | NOK -6,6M | -81% |
| Net profit | NOK -7,8M | -68% |
| Total assets | NOK 74M | +90% |
| Equity | NOK 4,1M | +467% |
| Employees | 54 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 107 757 | 105 370 | 142 207 | 68 556 | 142 640 |
| Staff expenses | −7 004 | −7 018 | −5 726 | −8 501 | −7 707 |
| EBITDA | 3 614 | 3 407 | 5 256 | −3 655 | −6 599 |
| Depreciation & amort. | −210 | −1 986 | −2 004 | −2 004 | −2 004 |
| EBIT | 3 403 | 1 421 | 3 252 | −5 659 | −8 603 |
| Net financials | −262 | −387 | −396 | −289 | −1 400 |
| Profit before tax | 3 142 | 1 034 | 2 856 | −5 948 | −10 003 |
| Tax | 757 | 253 | 655 | −1 292 | −2 171 |
| Net profit | 2 384 | 781 | 2 201 | −4 656 | −7 833 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 57 264 | 49 246 | 42 601 | 38 954 | 74 049 |
| Equity | 568 | 1 349 | 3 550 | −1 106 | 4 061 |
| Long-term debt | 0 | 4 206 | 8 394 | 13 150 | 27 130 |
| Short-term debt | 56 696 | 43 691 | 30 658 | 26 910 | 42 858 |
| Total debt | 56 696 | 47 897 | 39 051 | 40 060 | 69 988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Daae | Chief Executive Officer | 0 companies |
| Jeanette Akersveen | Board of Directors | 0 companies |
| Stuart Paul Jackson | Board of Directors | 0 companies |
| Georget Eliska Schlick | Chairman | 0 companies |
| Andrew Bott | Board of Directors | 0 companies |
| Sara Lina Johanna Lindberg | Board of Directors | 0 companies |
| Petter Testmann-Koch | Chairman | 0 companies |
| Daniela Nicoleta Matei | Board of Directors | 0 companies |