| Revenue | NOK 925K | -17% |
| EBITDA | NOK -356K | +5% |
| Net profit | NOK -194K | -106% |
| Total assets | NOK 41M | -9% |
| Equity | NOK 38,5M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 418 | 3 750 | 3 647 | 3 286 | 3 178 | 3 408 | 2 567 | 1 032 | 1 776 | 1 849 | 1 108 | 1 121 | 925 |
| Staff expenses | −567 | −597 | −662 | −950 | −355 | −271 | −463 | −235 | −412 | −442 | −419 | −365 | −194 |
| EBITDA | 416 | 805 | 655 | 182 | 15 | 781 | 935 | −1 | 301 | 282 | −272 | −377 | −356 |
| Depreciation & amort. | −31 | −30 | −30 | −26 | −26 | −31 | −72 | −59 | −74 | −75 | −87 | −50 | −50 |
| EBIT | 385 | 775 | 625 | 155 | −11 | 750 | 863 | −61 | 227 | 207 | −359 | −427 | −407 |
| Net financials | −69 | −188 | −107 | 454 | 418 | 531 | 567 | 519 | 1 270 | 17 838 | 20 414 | 3 925 | 213 |
| Profit before tax | 316 | 586 | 517 | 610 | 407 | 1 280 | 1 430 | 458 | 1 498 | 18 044 | 20 054 | 3 499 | −194 |
| Tax | 84 | 172 | 117 | 22 | −0 | 178 | 172 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 232 | 414 | 401 | 588 | 407 | 1 102 | 1 258 | 458 | 1 498 | 18 044 | 20 054 | 3 499 | −194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 681 | 6 013 | 5 971 | 6 129 | 5 957 | 7 003 | 7 976 | 7 908 | 8 243 | 37 983 | 59 000 | 45 038 | 41 032 |
| Equity | 266 | 681 | 1 081 | 1 669 | 2 076 | 3 909 | 5 167 | 5 625 | 7 123 | 23 167 | 41 221 | 40 720 | 38 526 |
| Long-term debt | 4 687 | 4 564 | 4 221 | 3 830 | 3 173 | 2 370 | 2 352 | 1 861 | 671 | 9 214 | 0 | 0 | 0 |
| Short-term debt | 728 | 769 | 668 | 630 | 708 | 724 | 458 | 422 | 449 | 5 602 | 17 779 | 4 318 | 2 505 |
| Total debt | 5 415 | 5 332 | 4 889 | 4 460 | 3 881 | 3 094 | 2 810 | 2 283 | 1 120 | 14 816 | 17 779 | 4 318 | 2 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Østgård | Chief Executive Officer | 0 companies |
| Rune Østgård | Chairman | 0 companies |