| Revenue | NOK 10,2M | +32% |
| EBITDA | NOK 1,3M | -10% |
| Net profit | NOK 742K | -17% |
| Total assets | NOK 7,8M | +17% |
| Equity | NOK 3,7M | +25% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 837 | 2 618 | 2 578 | 3 556 | 2 553 | 3 248 | 3 432 | 4 149 | 3 775 | 4 388 | 6 595 | 7 692 | 10 181 |
| Staff expenses | −823 | −742 | −906 | −925 | −1 115 | −1 594 | −1 507 | −1 707 | −1 526 | −1 480 | −2 121 | −2 806 | −4 113 |
| EBITDA | 881 | 671 | 656 | 1 186 | −192 | 234 | 568 | 765 | 465 | 545 | 978 | 1 432 | 1 286 |
| Depreciation & amort. | −172 | −239 | −273 | −216 | −349 | −48 | −48 | −165 | −199 | −199 | −174 | −251 | −278 |
| EBIT | 709 | 432 | 383 | 970 | −541 | 186 | 520 | 600 | 267 | 346 | 804 | 1 181 | 1 009 |
| Net financials | −2 | −8 | −13 | −13 | −15 | −28 | −23 | −30 | 35 | −21 | 2 | −33 | −56 |
| Profit before tax | 707 | 424 | 370 | 958 | −557 | 157 | 497 | 570 | 231 | 325 | 806 | 1 148 | 953 |
| Tax | 198 | 122 | 100 | 248 | −138 | 36 | 108 | 125 | 52 | 71 | 178 | 250 | 210 |
| Net profit | 509 | 302 | 270 | 710 | −418 | 121 | 390 | 445 | 179 | 253 | 628 | 898 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 824 | 1 577 | 1 687 | 2 347 | 2 092 | 2 325 | 2 755 | 3 494 | 3 202 | 3 421 | 5 102 | 6 664 | 7 772 |
| Equity | 409 | 711 | 781 | 1 290 | 872 | 893 | 1 183 | 1 428 | 1 507 | 1 661 | 2 289 | 2 987 | 3 729 |
| Long-term debt | 612 | 484 | 421 | 475 | 951 | 778 | 1 048 | 1 393 | 1 126 | 829 | 1 677 | 2 071 | 1 323 |
| Short-term debt | 803 | 382 | 485 | 581 | 269 | 654 | 524 | 673 | 569 | 931 | 1 136 | 1 606 | 2 721 |
| Total debt | 1 415 | 866 | 906 | 1 057 | 1 219 | 1 432 | 1 572 | 2 066 | 1 695 | 1 760 | 2 813 | 3 677 | 4 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lice Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bertelsen-Tangvik | Chief Executive Officer | 0 companies |
| Irene Bertelsen-Tangvik | Board of Directors | 0 companies |
| Rikard Hageskal | Chairman | 0 companies |