| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +12% |
| Net profit | NOK -1,2M | -25% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK 5,6M | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 0 | 33 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −36 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −102 | −35 | 12 | −35 | −21 | −350 | −13 | −12 | −20 | −24 | −33 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −102 | −35 | 12 | −35 | −21 | −350 | −13 | −12 | −20 | −24 | −33 | −29 |
| Net financials | −2 | 190 | 116 | 92 | 82 | 228 | 96 | 6 409 | −837 | 1 347 | 4 313 | −915 | −1 161 |
| Profit before tax | −47 | 87 | 81 | 103 | 47 | 207 | −254 | 6 395 | −849 | 1 326 | 4 288 | −948 | −1 190 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 636 | 3 | −0 |
| Net profit | −47 | 87 | 81 | 103 | 47 | 207 | −254 | 6 395 | −849 | 1 326 | 3 652 | −951 | −1 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 345 | 709 | 1 061 | 936 | 1 109 | 870 | 6 642 | 3 769 | 5 685 | 11 552 | 7 993 | 7 272 |
| Equity | −28 | 59 | 140 | 244 | 291 | 498 | 244 | 5 039 | 3 090 | 4 416 | 8 068 | 6 752 | 5 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 286 | 569 | 817 | 645 | 611 | 626 | 1 602 | 679 | 1 268 | 3 483 | 1 241 | 1 710 |
| Total debt | 396 | 286 | 569 | 817 | 645 | 611 | 626 | 1 602 | 679 | 1 268 | 3 483 | 1 241 | 1 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Gjerdrum Hornslien | Deputy Member | 0 companies |
| John Edvard Karlsrud | Chairman | 0 companies |