| Revenue | NOK 5,3M | +16% |
| EBITDA | NOK 3,8M | +33% |
| Net profit | NOK 2,3M | +9% |
| Total assets | NOK 14,2M | +4% |
| Equity | NOK 4,3M | +115% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 012 | 1 068 | 1 144 | 4 532 | 5 276 |
| Staff expenses | −0 | −0 | −0 | −1 135 | −901 |
| EBITDA | 798 | 891 | 688 | 2 831 | 3 771 |
| Depreciation & amort. | −190 | −190 | −190 | −173 | −187 |
| EBIT | 608 | 700 | 498 | 2 658 | 3 584 |
| Net financials | −303 | −255 | −196 | −103 | −669 |
| Profit before tax | 305 | 445 | 302 | 2 555 | 2 915 |
| Tax | 67 | 100 | 71 | 455 | 628 |
| Net profit | 238 | 345 | 230 | 2 100 | 2 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 677 | 12 991 | 12 770 | 13 740 | 14 242 |
| Equity | 714 | 703 | 681 | 1 982 | 4 269 |
| Long-term debt | 11 613 | 11 811 | 11 276 | 9 615 | 8 937 |
| Short-term debt | 350 | 477 | 813 | 2 143 | 1 036 |
| Total debt | 11 963 | 12 288 | 12 089 | 11 758 | 9 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Deputy Member | Deputy Member | 2012 |
| Former (2) | ||
VF Deputy Member | Deputy Member | 2012 – 2021 |
LF Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vincenzo Frandsen-Macri | Deputy Member | 0 companies |
| Lene Frandsen-Macri | Chief Executive Officer | 0 companies |
| Vincenzo Macri | Deputy Member | 0 companies |
| Lene Ladefoged Frandsen | Chairman | 0 companies |