| Revenue | NOK 802K | -1% |
| EBITDA | NOK 82K | +670% |
| Net profit | NOK 79K | +660% |
| Total assets | NOK 265K | +10% |
| Equity | NOK 75K | +2320% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 758 | 618 | 622 | 566 | 707 | 346 | 279 | 250 | 388 | 664 | 809 | 802 |
| Staff expenses | −0 | −405 | −322 | −286 | −154 | −440 | −104 | −65 | −134 | −316 | −529 | −730 | −620 |
| EBITDA | 27 | 2 | 0 | −40 | 42 | −3 | 16 | −52 | 1 | −38 | 37 | −14 | 82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 2 | 0 | −40 | 42 | −3 | 16 | −52 | 1 | −38 | 37 | −14 | 82 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −1 | −0 | 0 | 0 | −0 | −0 | 0 | 1 |
| Profit before tax | 27 | 2 | 0 | −40 | 42 | −3 | 15 | −52 | 2 | −38 | 37 | −14 | 83 |
| Tax | 8 | 1 | 0 | −0 | 1 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | 4 |
| Net profit | 20 | 1 | 0 | −40 | 41 | −3 | 13 | −52 | 2 | −38 | 37 | −14 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 178 | 137 | 90 | 115 | 182 | 131 | 54 | 67 | 65 | 108 | 240 | 265 |
| Equity | 50 | 51 | 51 | 12 | 53 | 50 | 62 | 11 | 12 | −26 | 11 | −3 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 127 | 86 | 78 | 62 | 132 | 69 | 43 | 55 | 91 | 97 | 243 | 189 |
| Total debt | 22 | 127 | 86 | 78 | 62 | 132 | 69 | 43 | 55 | 91 | 97 | 243 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TG Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Jan Goksør | Chief Executive Officer | 0 companies |
| Toril Goksør | Deputy Member | 0 companies |